Fiddlehead Resources Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2021	FY 2020	FY 2019
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Revenue	9.23	3.56	-	-	-	-
Revenue Growth (YoY)	1231.45%	-	-	-	-	-
Gross Profit	9.23	-	-	-	-	-
Selling, General & Admin	-4.16	-1.78	-0.22	0.08	0.02	0.28
Depreciation & Amortization Expenses	5.71	2.03	-	-	-	-
Other Operating Expenses	6.3	2.3	-	-	-	-
Total Operating Expenses	7.85	2.55	-0.22	0.08	0.02	0.28
Operating Income	1.38	1.01	0.22	-0.08	-0.02	-0.28
Interest Income	2.36	-	-	-	-0	0
Interest Expense	3.64	1.11	-	-	-	-
Other Non-Operating Income (Expense)	2.53	-	-	-	-	-
Total Non-Operating Income (Expense)	8.53	1.11	-	-	-0	0
Pretax Income	9.91	2.12	0.22	-0.08	-0.02	-0.27
Net Income	9.91	2.12	0.22	-0.08	-0.02	9.56
Net Income to Common	9.91	2.12	0.22	-0.08	-0.02	9.56
Net Income Growth	616.49%	854.64%	-	-	-	-
Shares Outstanding (Basic)	62	25	5	4	4	4
Shares Outstanding (Diluted)	62	25	5	4	4	4
Shares Change (YoY)	460.26%	438.70%	15.52%	13.37%	-0.44%	0.44%
EPS (Basic)	-0.11	-0.17	-0.05	0.02	0.02	2.60
EPS (Diluted)	-0.11	-0.17	-0.05	0.02	0.02	2.60
EPS Growth	-	-	-	-	-99.23%	-
Free Cash Flow	-1.87	-21.03	-0.23	-0.04	-0.14	-0.24
Free Cash Flow Per Share	-0.03	-0.83	-0.05	-0.01	-0.04	-0.07
Gross Margin	100.00%	100.00%	-	-	-	-
Operating Margin	14.96%	28.48%	-	-	-	-
Profit Margin	107.39%	59.61%	-	-	-	-
FCF Margin	-20.31%	-590.69%	-	-	-	-
EBITDA	7.09	3.04	0.22	-0.08	-0.02	-0.28
EBITDA Margin	76.83%	85.44%	-	-	-	-
EBIT	1.38	1.01	0.22	-0.08	-0.02	-0.28
EBIT Margin	14.96%	28.48%	-	-	-	-

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.