Fiddlehead Resources Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2021	FY 2020
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	7.06	3.56	-	-	-
Revenue Growth (YoY)	98.24%	-	-	-	-
Gross Profit	7.06	3.56	-	-	-
Selling, General & Admin	-4.53	-1.78	-0.22	0.08	0.02
Depreciation & Amortization Expenses	4.55	2.03	-	-	-
Other Operating Expenses	6.04	2.3	-	-	-
Total Operating Expenses	6.06	2.55	-0.22	0.08	0.02
Operating Income	1	1.01	0.22	-0.08	-0.02
Interest Income	-	-	-	-	-0
Interest Expense	3.41	1.11	-	-	-
Total Non-Operating Income (Expense)	3.41	1.11	-	-	-0
Pretax Income	4.41	2.12	0.22	-0.08	-0.02
Net Income	-6.65	-4.27	0.22	-0.08	-0.02
Net Income to Common	-6.65	-4.27	0.22	-0.08	-0.02
Shares Outstanding (Basic)	63	25	5	4	4
Shares Outstanding (Diluted)	63	25	5	4	4
Shares Change (YoY)	148.59%	438.70%	15.52%	13.37%	-0.44%
EPS (Basic)	-0.11	-0.17	-0.05	0.02	0.02
EPS (Diluted)	-0.11	-0.17	-0.05	0.02	0.02
EPS Growth	-	-	-	-	-99.23%
Shares Outstanding	71.36	60.52	13.84	-	-
Free Cash Flow	-0.91	-21.03	-0.23	-0.04	-0.14
Free Cash Flow Per Share	-0.01	-0.83	-0.05	-0.01	-0.04
Gross Margin	100.00%	100.00%	-	-	-
Operating Margin	14.19%	28.48%	-	-	-
Profit Margin	62.52%	59.61%	-	-	-
FCF Margin	-12.94%	-590.69%	-	-	-
EBITDA	5.56	3.04	0.22	-0.08	-0.02
EBITDA Margin	78.82%	85.44%	-	-	-
EBIT	1	1.01	0.22	-0.08	-0.02
EBIT Margin	14.19%	28.48%	-	-	-

Updated May 1, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.