Falcon Oil & Gas Ltd. (TSXV:FO)

Falcon Oil & Gas Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	-	-	-	-	0
Revenue Growth (YoY)	-	-	-	-	-60.00%
Gross Profit	-	-	-	-	0
Selling, General & Admin	2.35	2.03	2.47	2.87	3.03
Exploration Expenses	0.19	0.2	0.2	0.15	0.2
Other Operating Expenses	0.13	0.26	0.42	0.69	0.75
Total Operating Expenses	2.66	2.48	3.08	3.7	3.98
Operating Income	-2.3	-1.97	-3.21	-3.98	-4.45
Total Non-Operating Income (Expense)	-0.27	-0.99	-0.13	-0.01	-0.24
Pretax Income	-2.57	-2.97	-3.34	-3.99	-4.7
Provision for Income Taxes	0.03	-	-	-	-
Net Income	-2.6	-2.97	-3.34	-3.99	-4.7
Minority Interest in Earnings	-0.01	-0.01	-0	0	-0
Net Income to Common	-2.6	-2.97	-3.34	-3.99	-4.7
Shares Outstanding (Basic)	1,109	1,088	1,114	1,028	982
Shares Outstanding (Diluted)	1,109	1,088	1,114	1,028	982
Shares Change (YoY)	1.91%	-2.27%	8.33%	4.71%	-
EPS (Basic)	-0.00	-0.00	-0.00	-0.00	-0.01
EPS (Diluted)	-0.00	-0.00	-0.00	-0.00	-0.01
Shares Outstanding	1,109	1,109	1,044	1,044	981.85
Free Cash Flow	-8.48	-9.22	-9.12	-2.35	-2.14
Free Cash Flow Per Share	-0.01	-0.01	-0.01	-0.00	-0.00
Gross Margin	-	-	-	-	100.00%
Operating Margin	-	-	-	-	-222700.00%
Profit Margin	-	-	-	-	-234800.00%
FCF Margin	-	-	-	-	-106750.00%
EBITDA	-2.26	-1.97	-3.21	-3.97	-4.45
EBITDA Margin	-	-	-	-	-222500.00%
EBIT	-2.3	-1.97	-3.21	-3.98	-4.45
EBIT Margin	-	-	-	-	-222700.00%
Effective Tax Rate	-1.05%	0.00%	0.00%	0.00%	0.00%

Updated Apr 28, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.