Falcon Oil & Gas Ltd. (TSXV:FO)

Falcon Oil & Gas Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	0.2	1.28	6.82	7.99	16.79	8.89
Cash & Short-Term Investments	0.2	1.28	6.82	7.99	16.79	8.89
Cash Growth	-97.14%	-81.21%	-14.63%	-52.39%	88.72%	-19.41%
Accounts Receivable	0.21	0.17	3.03	0.05	0.08	0.07
Total Current Assets	0.41	1.46	9.85	8.05	16.86	8.97
Net Property, Plant & Equipment	59.07	56.8	50.29	51.29	42.98	40.21
Other Long-Term Assets	2.79	2.83	2.1	2.2	2.11	2.26
Total Assets	62.26	61.09	62.24	61.54	61.96	51.44
Accounts Payable	3.97	1.75	0.99	2.33	0.33	0.41
Current Portion of Leases	-	0.01	-	-	-	-
Total Current Liabilities	3.97	1.76	0.99	2.33	0.33	0.41
Other Long-Term Liabilities	17.47	17.26	16.59	16.2	15.6	11.78
Total Long-Term Liabilities	17.47	17.26	16.59	16.2	15.6	11.78
Total Liabilities	21.44	19.02	17.58	18.54	15.93	12.18
Common Stock	406.68	406.68	406.68	402.12	402.12	392.17
Additional Paid-in Capital	47.45	47.45	47.45	47.38	47.06	46.25
Retained Earnings	-413.99	-412.74	-410.16	-407.2	-403.86	-399.87
Total Common Shareholders' Equity	40.14	41.39	43.98	42.3	45.32	38.56
Minority Interest	0.68	0.68	0.69	0.7	0.7	0.7
Shareholders' Equity	40.82	42.07	44.67	43	46.02	39.26
Total Liabilities & Equity	62.26	61.09	62.24	61.54	61.96	51.44
Total Debt	-	0.01	0	0	0	0
Net Cash (Debt)	0.2	1.28	6.82	7.99	16.79	8.89
Net Cash Growth	-84.56%	-81.30%	-14.63%	-52.39%	88.72%	-19.41%
Net Cash Per Share	0.00	0.00	0.01	0.01	0.02	0.01
Book Value	40.14	41.39	43.98	42.3	45.32	38.56
Book Value Per Share	0.14	0.04	0.04	0.04	0.04	0.04
Tangible Book Value	40.14	41.39	43.98	42.3	45.32	38.56
Tangible Book Value Per Share	0.14	0.04	0.04	0.04	0.04	0.04

Updated May 19, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.