Falcon Oil & Gas Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '25 Dec 1, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	216	83	157	136	126	142	Upgrade
Market Cap Growth	143.75%	-46.90%	15.38%	8.03%	-11.72%	-27.50%	Upgrade
Enterprise Value	215	71	138	114	115	128	Upgrade
Last Close Price	0.20	0.07	0.15	0.13	0.13	0.14	Upgrade
PS Ratio	2464.70	-	-	-	49655.26	22346.24	Upgrade
PB Ratio	3.61	1.29	2.76	2.18	2.53	2.61	Upgrade
P/TBV Ratio	3.67	1.32	2.80	2.21	2.58	2.66	Upgrade
EV/Sales Ratio	-	-	-	-	45324.06	20091.01	Upgrade
Asset Turnover	0.00	-	-	-	0	0	Upgrade
Quick Ratio	2.20	9.91	3.43	50.65	21.85	15.56	Upgrade
Current Ratio	2.29	9.96	3.45	50.80	21.98	15.56	Upgrade
Return on Equity (ROE)	-6.43%	-6.76%	-7.51%	-9.36%	-11.45%	-4.19%	Upgrade
Return on Assets (ROA)	-2.75%	-2.73%	-3.64%	-4.58%	-5.26%	-2.58%	Upgrade
Return on Capital (ROIC)	-3.87%	-3.86%	-5.05%	-6.08%	-6.77%	-3.25%	Upgrade
Return on Capital Employed (ROCE)	-4.60%	-4.40%	-6.10%	-6.70%	-8.70%	-4.30%	Upgrade
Earnings Yield	-1.83%	-5.12%	-2.81%	-3.98%	-4.73%	-1.64%	Upgrade
FCF Yield	-6.57%	-15.94%	-7.69%	-2.34%	-2.15%	-1.97%	Upgrade
Buyback Yield / Dilution	0.41%	-4.22%	-1.58%	-4.71%	-	-1.97%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.