Bullfrog Gold Balance Sheet

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	0.86	0.01	0.03	0.77	1.02	0.95
Cash & Short-Term Investments	0.86	0.01	0.03	0.77	1.02	0.95
Cash Growth	11863.48%	-78.71%	-95.57%	-24.68%	6.93%	-
Accounts Receivable	0.01	0.01	0.01	0.01	0	0
Other Current Assets	0.16	0.06	0.02	-	-	-
Total Current Assets	1.04	0.07	0.06	0.77	1.02	0.96
Net Property, Plant & Equipment	0.02	0.02	0.02	-	-	-
Other Long-Term Assets	6.64	2.21	2.29	0.18	-	-
Total Assets	7.7	2.3	2.38	0.96	1.02	0.96
Accounts Payable	0.33	0.16	0.21	0.05	0.01	0.03
Total Current Liabilities	0.33	0.16	0.21	0.05	0.01	0.03
Total Liabilities	0.33	0.16	0.21	0.05	0.01	0.03
Common Stock	9.52	3.44	2.8	1.21	1.21	1.06
Additional Paid-in Capital	0.79	0.59	0.51	0.25	0.25	0.16
Accumulated Other Comprehensive Income	-0.04	-0.01	0.06	-	-	-
Retained Earnings	-3	-1.99	-1.32	-0.54	-0.45	-0.28
Total Common Shareholders' Equity	7.27	2.04	2.05	0.91	1.01	0.93
Minority Interest	0.1	0.1	0.11	-	-	-
Shareholders' Equity	7.37	2.14	2.17	0.91	1.01	0.93
Total Liabilities & Equity	7.7	2.3	2.38	0.96	1.02	0.96
Net Cash (Debt)	0.86	0.01	0.03	0.77	1.02	0.95
Net Cash Growth	11863.48%	-78.71%	-95.57%	-24.68%	6.93%	-
Net Cash Per Share	0.01	-	0.00	0.18	0.23	0.05
Book Value	7.27	2.04	2.05	0.91	1.01	0.93
Book Value Per Share	0.09	0.06	0.16	0.21	0.23	0.05
Tangible Book Value	7.27	2.04	2.05	0.91	1.01	0.93
Tangible Book Value Per Share	0.09	0.06	0.16	0.21	0.23	0.05