Golconda Gold Ltd. (TSXV:GG)

Golconda Gold Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	33.74	13.83	9.37	13.17	9.25
Revenue Growth (YoY)	143.98%	47.65%	-28.87%	42.42%	-
Cost of Revenue	18.74	11.95	9.02	11.51	7.15
Gross Profit	15	1.88	0.35	1.66	2.1
Selling, General & Admin	3.01	1.98	2.07	2.64	1.99
Other Operating Expenses	0.14	0.17	-	0.28	0.25
Operating Expenses	3.16	2.14	2.07	2.91	2.24
Operating Income	11.84	-0.26	-1.72	-1.25	-0.14
Interest Expense	-0.91	-1.31	-0.78	-0.2	-0.25
Currency Exchange Gain (Loss)	-0.26	0.18	0.19	0.29	0.5
Other Non Operating Income (Expenses)	-0.86	-0.55	0.16	0.55	3.11
EBT Excluding Unusual Items	9.82	-1.95	-2.15	-0.62	3.22
Other Unusual Items	-	0.78	-	-0.5	-
Pretax Income	9.82	-1.17	-2.15	-1.12	3.22
Earnings From Continuing Operations	9.82	-1.17	-2.15	-1.12	3.22
Earnings From Discontinued Operations	-	-	-	0.15	-4.65
Net Income to Company	9.82	-1.17	-2.15	-0.97	-1.43
Net Income	9.82	-1.17	-2.15	-0.97	-1.43
Net Income to Common	9.82	-1.17	-2.15	-0.97	-1.43
Shares Outstanding (Basic)	72	71	71	71	61
Shares Outstanding (Diluted)	78	71	71	71	63
Shares Change (YoY)	9.04%	0.06%	-	13.33%	28.17%
EPS (Basic)	0.14	-0.02	-0.03	-0.01	-0.02
EPS (Diluted)	0.13	-0.02	-0.03	-0.01	-0.02
Free Cash Flow	5.83	1.36	-1.17	-0.09	-2.77
Free Cash Flow Per Share	0.07	0.02	-0.02	-0.00	-0.04
Gross Margin	44.46%	13.59%	3.73%	12.62%	22.67%
Operating Margin	35.11%	-1.90%	-18.36%	-9.52%	-1.54%
Profit Margin	29.09%	-8.44%	-22.95%	-7.37%	-15.43%
Free Cash Flow Margin	17.28%	9.86%	-12.52%	-0.70%	-29.96%
EBITDA	13.71	1.01	-0.77	0.11	0.76
EBITDA Margin	40.63%	7.33%	-8.22%	0.84%	8.25%
D&A For EBITDA	1.86	1.28	0.95	1.36	0.9
EBIT	11.84	-0.26	-1.72	-1.25	-0.14
EBIT Margin	35.11%	-1.90%	-18.36%	-9.52%	-1.54%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.