Galleon Gold Income Statement

Financials in millions CAD. Fiscal year is December - November.

Millions CAD. Fiscal year is Dec - Nov.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 31, 2026	Nov '25 Nov 30, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '21 Nov 30, 2021
Selling, General & Admin	4.95	2.22	2.23	2.21	2.43	2.69
Exploration Expenses	-0	0.23	0.1	0.01	1.52	0.07
Total Operating Expenses	4.95	2.45	2.33	2.22	3.95	2.76
Operating Income	-4.95	-1.99	-2.12	-2.2	-0.91	-2.76
Interest Income	0.25	0.18	0.02	-	0.1	0.01
Interest Expense	-4.03	-1.47	-0.54	-0.4	-0.03	-0.01
Other Non-Operating Income (Expense)	0.02	0.74	-0.54	1.16	-0.14	2.41
Total Non-Operating Income (Expense)	-3.76	-0.55	-1.05	0.76	-0.06	2.41
Pretax Income	-8.71	-2.54	-3.18	-1.26	-0.97	-0.34
Provision for Income Taxes	-	-	0.01	-	-	-
Net Income	-8.03	-2.54	-3.18	-1.26	-0.97	-0.34
Net Income to Common	-8.03	-2.54	-3.18	-1.26	-0.97	-0.34
Net Income Growth	-	-	-	-	-	-
Shares Outstanding (Basic)	102	71	65	62	52	47
Shares Outstanding (Diluted)	102	71	65	62	52	47
Shares Change	52.73%	8.60%	5.18%	19.38%	12.01%	93.53%
EPS (Basic)	-0.10	-0.04	-0.05	-0.02	-0.02	-0.01
EPS (Diluted)	-0.10	-0.04	-0.05	-0.02	-0.02	-0.01
EPS Growth	-	-	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 31, 2026	Nov '25 Nov 30, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '21 Nov 30, 2021
Free Cash Flow	-24.88	-3.67	-3	-3.33	-4.78	-7.89
Free Cash Flow Growth	-	-	-	-	-	-
Free Cash Flow Per Share	-0.24	-0.05	-0.05	-0.05	-0.09	-0.17
EBITDA	-4.93	-1.96	-2.1	-2.17	-0.87	-2.72
EBIT	-4.95	-1.99	-2.12	-2.2	-0.91	-2.76
Effective Tax Rate	-	0.00%	-0.16%	0.00%	0.00%	0.00%