GINSMS Inc. (TSXV:GOK)
0.0250
0.00 (0.00%)
At close: Aug 28, 2026
GINSMS Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1.43 | 1.46 | 2.51 | 3.19 | 3.02 | 2.73 | |
Revenue Growth | -7.36% | -41.82% | -21.40% | 5.44% | 10.72% | -3.26% |
Cost of Revenue | 0.89 | 0.92 | 1.35 | 1.87 | 1.86 | 1.71 |
Gross Profit | 0.54 | 0.54 | 1.15 | 1.32 | 1.16 | 1.02 |
Selling, General & Admin | 0.93 | 0.99 | 0.97 | 1.24 | 0.87 | 0.67 |
Research & Development | 0.08 | 0.12 | 0.07 | - | - | - |
Operating Expenses | 1.07 | 1.19 | 1.12 | 1.39 | 0.95 | 0.73 |
Operating Income | -0.53 | -0.65 | 0.03 | -0.08 | 0.21 | 0.3 |
Interest Expense | -0 | -0 | -0 | -0.01 | -0.01 | -0.01 |
Currency Exchange Gain (Loss) | -0.02 | 0.07 | -0 | -0.05 | -0.23 | 0 |
EBT Excluding Unusual Items | -0.55 | -0.59 | 0.02 | -0.13 | -0.02 | 0.29 |
Asset Writedown | -0.01 | -0.01 | - | - | - | - |
Pretax Income | -0.56 | -0.6 | 0.02 | -0.13 | -0.02 | 0.29 |
Income Tax Expense | 0 | 0 | 0 | -0 | 0.01 | 0.01 |
Earnings From Continuing Operations | -0.56 | -0.6 | 0.02 | -0.13 | -0.03 | 0.28 |
Minority Interest in Earnings | 0 | 0 | 0 | 0 | 0 | -0 |
Net Income | -0.58 | -0.59 | 0.02 | -0.13 | -0.03 | 0.28 |
Net Income to Common | -0.58 | -0.59 | 0.02 | -0.13 | -0.03 | 0.28 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 187 | 187 | 187 | 187 | 155 | 150 |
Shares Outstanding (Diluted) | 187 | 187 | 187 | 187 | 155 | 150 |
Shares Change | - | - | - | 20.95% | 3.28% | - |
EPS (Basic) | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | 0.00 |
EPS (Diluted) | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | 0.00 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -0.35 | -0.38 | -0.26 | 0.09 | 0.29 | 0.17 |
Free Cash Flow Per Share | -0.00 | -0.00 | -0.00 | - | 0.00 | 0.00 |
Gross Margin | 37.70% | 36.90% | 46.09% | 41.30% | 38.41% | 37.46% |
Operating Margin | -37.02% | -44.44% | 1.26% | -2.38% | 6.95% | 10.89% |
Profit Margin | -40.27% | -40.69% | 0.88% | -4.03% | -1.05% | 10.28% |
Free Cash Flow Margin | -24.59% | -25.89% | -10.53% | 2.83% | 9.75% | 6.05% |
EBITDA | -0.51 | -0.62 | 0.08 | -0.03 | 0.24 | 0.32 |
EBITDA Margin | -35.90% | -42.25% | 3.08% | -1.10% | 7.95% | 11.77% |
D&A For EBITDA | 0.02 | 0.03 | 0.05 | 0.04 | 0.03 | 0.02 |
EBIT | -0.53 | -0.65 | 0.03 | -0.08 | 0.21 | 0.3 |
EBIT Margin | -37.02% | -44.44% | 1.26% | -2.38% | 6.95% | 10.89% |
Effective Tax Rate | - | - | 10.30% | - | - | 3.25% |