TSXV:GRB Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	30	16	26	31	44	41
Market Cap Growth	43.21%	-39.10%	-15.65%	-28.74%	5.70%	-0.69%
Enterprise Value	35.4	21.02	31.2	33.44	42.39	41.35
Last Close Price	0.68	0.39	0.70	0.91	1.30	1.42
PB Ratio	7.14	4.18	6.40	6.20	4.59	9.68
P/TBV Ratio	7.01	4.18	5.94	6.17	4.30	9.17
Debt / Equity Ratio	-	0	0.22	0.16	0	0
Debt / FCF Ratio	112.36	-	-	-	-	-
Net Debt / Equity Ratio	1.31	1.33	1.23	0.49	-0.12	0.04
Net Debt / EBITDA Ratio	-2.79	-2.65	-2.42	-0.83	0.35	-0.03
Net Debt / FCF Ratio	71.65	-4.63	-2.20	-0.42	0.23	-0.05
Quick Ratio	0.19	0.20	0.14	0.23	0.33	0.28
Current Ratio	0.20	0.20	0.14	0.28	0.34	0.29
Return on Equity (ROE)	-63.77%	-38.61%	-113.00%	-38.86%	-95.76%	-154.72%
Return on Assets (ROA)	-9.04%	-9.18%	-10.86%	-17.68%	-25.40%	-63.37%
Return on Invested Capital (ROIC)	-6.84%	-7.02%	-8.89%	-16.94%	-28.01%	-80.64%
Return on Capital Employed (ROCE)	-34.86%	-29.09%	-24.95%	-31.60%	-47.16%	-111.61%
Buyback Yield / Dilution	-11.39%	-17.68%	-2.37%	-8.29%	-14.00%	-19.62%
Total Shareholder Return	-11.39%	-17.68%	-2.37%	-8.29%	-14.00%	-19.62%