Grizzly Discoveries Balance Sheet

Financials in millions CAD. Fiscal year is August - July.

Millions CAD. Fiscal year is Aug - Jul.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 31, 2026	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022	Jul '21 Jul 31, 2021
Cash & Equivalents	0.7	0.07	0.21	0.18	0.18	0.14
Cash & Short-Term Investments	0.7	0.07	0.21	0.18	0.18	0.14
Cash Growth	1408.85%	-66.14%	17.57%	-	32.18%	-82.84%
Other Current Assets	0.31	0.22	0.26	0.35	0.35	0.25
Total Current Assets	0.84	0.15	0.36	0.5	0.5	0.35
Other Long-Term Assets	10.11	10.07	10.05	9.35	9.35	7.63
Total Assets	11.12	10.37	10.52	9.88	9.88	8.01
Accounts Payable	0.07	0.19	0.62	0.25	0.25	0.09
Other Current Liabilities	0.04	0	0	-	-	0.02
Total Current Liabilities	0.12	0.19	0.62	0.25	0.25	0.11
Long-Term Debt	0.25	0.25	-	-	-	-
Other Long-Term Liabilities	0.03	0.03	0.02	0.02	0.02	0.26
Total Long-Term Liabilities	0.28	0.28	0.02	0.02	0.02	0.26
Total Liabilities	0.39	0.47	0.63	0.26	0.26	0.36
Common Stock	25.34	24.56	24.23	23.66	23.66	21.49
Additional Paid-in Capital	5.01	4.85	4.76	4.48	4.48	3.52
Retained Earnings	-19.62	-19.51	-19.11	-18.53	-18.53	-17.36
Shareholders' Equity	10.72	9.9	9.88	9.61	9.61	7.65
Total Liabilities & Equity	11.12	10.37	10.52	9.88	9.88	8.01
Total Debt	0.25	0.25	0	0	0	0
Net Cash (Debt)	0.45	-0.18	0.21	0.18	0.18	0.14
Net Cash Growth	-	-	17.57%	-	32.18%	-82.84%
Net Cash Per Share	0.00	-0.00	0.00	0.00	0.00	0.00
Book Value	10.72	9.9	9.88	9.61	9.61	7.65
Book Value Per Share	0.06	0.06	0.07	0.07	0.09	0.09
Tangible Book Value	10.72	9.9	9.88	9.61	9.61	7.65
Tangible Book Value Per Share	0.06	0.06	0.07	0.07	0.09	0.09

Updated Jan 31, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.