Homeland Uranium Income Statement

Financials in millions CAD. Fiscal year is December - November.

Millions CAD. Fiscal year is Dec - Nov.

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Feb '26 Feb 28, 2026	Nov '25 Nov 30, 2025	Nov '24 Nov 30, 2024
Selling, General & Admin	6.83	5.75	0.28
Depreciation & Amortization Expenses	-	0.01	-
Exploration Expenses	-	-	0.75
Total Operating Expenses	6.83	5.76	1.03
Operating Income	-6.83	-5.76	-1.03
Interest Income	0.19	0.15	-
Interest Expense	-	-0.01	-0.02
Other Non-Operating Income (Expense)	-9.74	-9.74	-0.03
Total Non-Operating Income (Expense)	-9.54	-9.6	-0.06
Pretax Income	-16.38	-15.35	-1.08
Net Income	-1.33	-15.35	-1.08
Net Income to Common	6.96	-15.35	-1.08
Shares Outstanding (Basic)	106	83	17
Shares Outstanding (Diluted)	106	83	17
Shares Change (YoY)	493.10%	380.42%	-
EPS (Basic)	0.13	0.18	0.06
EPS (Diluted)	0.13	0.18	0.06
EPS Growth	-17.02%	200.00%	-
Free Cash Flow	-6.76	-6.08	-0.8
Free Cash Flow Per Share	-0.06	-0.07	-0.05
EBITDA	-6.83	-5.75	-1.03
EBIT	-6.83	-5.76	-1.03