Homeland Uranium Income Statement

Financials in millions CAD. Fiscal year is December - November.

Millions CAD. Fiscal year is Dec - Nov.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Feb '26 Feb 28, 2026	Nov '25 Nov 30, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023
Selling, General & Admin	5.06	4.16	0.24	0
Amortization of Goodwill & Intangibles	0.01	0.01	-	-
Operating Expenses	6.75	5.65	1.03	0
Operating Income	-6.75	-5.65	-1.03	-0
Interest Expense	-	-0.01	-0.02	-
Interest & Investment Income	0.19	0.15	-	-
Currency Exchange Gain (Loss)	-0.04	-0.05	-0.03	-
Other Non Operating Income (Expenses)	-0.11	-0.11	-	-
EBT Excluding Unusual Items	-6.7	-5.66	-1.08	-0
Other Unusual Items	-9.7	-9.69	-	-
Pretax Income	-16.41	-15.35	-1.08	-0
Net Income	-16.41	-15.35	-1.08	-0
Net Income to Common	-16.41	-15.35	-1.08	-0
Shares Outstanding (Basic)	95	83	26	-
Shares Outstanding (Diluted)	95	83	26	-
Shares Change (YoY)	137.41%	220.28%	-	-
EPS (Basic)	-0.17	-0.18	-0.04	-
EPS (Diluted)	-0.17	-0.18	-0.04	-
Free Cash Flow	-11.7	-8.23	-0.82	-
Free Cash Flow Per Share	-0.12	-0.10	-0.03	-
EBITDA	-	-5.64	-	-
D&A For EBITDA	-	0.01	-	-
EBIT	-6.75	-5.65	-1.03	-0
Advertising Expenses	-	2.9	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.