Homeland Uranium Income Statement

Financials in millions CAD. Fiscal year is December - November.

Millions CAD. Fiscal year is Dec - Nov.

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	May '26 May 31, 2026	Nov '25 Nov 30, 2025	Nov '24 Nov 30, 2024
Selling, General & Admin	6.05	5.75	0.28
Depreciation & Amortization Expenses	-	0.01	-
Exploration Expenses	-	-	0.75
Other Operating Expenses	0.28	-	-
Total Operating Expenses	6.33	5.76	1.03
Operating Income	-6.33	-5.76	-1.03
Interest Income	0.17	0.15	-
Interest Expense	-	-0.01	-0.02
Other Non-Operating Income (Expense)	-0.1	-9.74	-0.03
Total Non-Operating Income (Expense)	0.07	-9.6	-0.06
Pretax Income	-6.26	-15.35	-1.08
Net Income	-0.42	-15.35	-1.08
Net Income to Common	-4.06	-15.35	-1.08
Net Income Growth	-	-	-
Shares Outstanding (Basic)	110	83	17
Shares Outstanding (Diluted)	110	83	17
Shares Change	166.65%	380.42%	-
EPS (Basic)	-0.04	-0.18	-0.06
EPS (Diluted)	-0.04	-0.18	-0.06
EPS Growth	-	-	-
Free Cash Flow	-5.85	-6.08	-0.8
Free Cash Flow Growth	-	-	-
Free Cash Flow Per Share	-0.05	-0.07	-0.05
EBITDA	-6.33	-5.75	-1.03
EBIT	-6.33	-5.76	-1.03