Ironman International Ltd. (TSXV:IMI)
Canada · Delayed Price · Currency is CAD 0.0850
+0.0050 (6.25%)
At close: Aug 11, 2026
Ironman International Income Statement
Financials in millions CAD. Fiscal year is December - November.
Millions CAD. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 |
| 28.52 | 22.57 | 19.59 | 4.78 | 5 | 5.78 | |
Revenue Growth | 445.28% | 15.17% | 310.18% | -4.49% | -13.41% | 7.88% |
Cost of Revenue | 23.24 | 15.95 | 11.76 | 3.82 | 4.47 | 5.78 |
Gross Profit | 5.28 | 6.62 | 7.83 | 0.95 | 0.53 | -0 |
Selling, General & Admin | 3.69 | 2.75 | 1.7 | 1.21 | 1.48 | 2.19 |
Amortization of Goodwill & Intangibles | - | - | - | 0.21 | 0.24 | 0.19 |
Operating Expenses | 4.34 | 3.01 | 1.72 | 1.44 | 1.93 | 2.5 |
Operating Income | 0.94 | 3.61 | 6.11 | -0.49 | -1.4 | -2.5 |
Interest Expense | -1.3 | -0.38 | -0.12 | -0.09 | -0.08 | -0.02 |
Interest & Investment Income | - | - | - | 0.01 | 0.01 | 0 |
Currency Exchange Gain (Loss) | 0.05 | - | - | -0 | -0 | 0 |
Other Non Operating Income (Expenses) | -0.1 | -0.08 | 0.11 | -0.06 | -0.09 | -0.06 |
EBT Excluding Unusual Items | -0.4 | 3.15 | 6.1 | -0.63 | -1.56 | -2.58 |
Gain (Loss) on Sale of Assets | 0.49 | 0.25 | 0.29 | - | 0.1 | -0.02 |
Other Unusual Items | - | - | - | - | -0.01 | - |
Pretax Income | 0.09 | 3.4 | 6.39 | -0.63 | -1.48 | -2.59 |
Income Tax Expense | 0.95 | 1.21 | 1.69 | - | - | - |
Earnings From Continuing Operations | -0.86 | 2.19 | 4.71 | -0.63 | -1.48 | -2.59 |
Earnings From Discontinued Operations | - | - | - | - | - | -0.27 |
Net Income | -0.86 | 2.19 | 4.71 | -0.63 | -1.48 | -2.86 |
Net Income to Common | -0.86 | 2.19 | 4.71 | -0.63 | -1.48 | -2.86 |
Net Income Growth | - | -53.56% | - | - | - | - |
Shares Outstanding (Basic) | 145 | 101 | 85 | 87 | 84 | 69 |
Shares Outstanding (Diluted) | 145 | 101 | 85 | 87 | 84 | 69 |
Shares Change | 66.33% | 18.39% | -1.64% | 2.99% | 22.46% | -3.49% |
EPS (Basic) | -0.01 | 0.02 | 0.06 | -0.01 | -0.02 | -0.04 |
EPS (Diluted) | -0.01 | 0.02 | 0.06 | -0.01 | -0.02 | -0.04 |
EPS Growth | - | -60.77% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 |
Free Cash Flow | 3.21 | 3.96 | -2.44 | 0.65 | -0.35 | -1.36 |
Free Cash Flow Per Share | 0.02 | 0.04 | -0.03 | 0.01 | -0.00 | -0.02 |
Gross Margin | 18.52% | 29.33% | 39.96% | 19.99% | 10.64% | -0.01% |
Operating Margin | 3.31% | 15.98% | 31.18% | -10.25% | -28.03% | -43.31% |
Profit Margin | -3.02% | 9.68% | 24.01% | -13.20% | -29.51% | -49.54% |
Free Cash Flow Margin | 11.25% | 17.55% | -12.43% | 13.62% | -6.99% | -23.47% |
EBITDA | 3.34 | 5.6 | 7.1 | -0.35 | -1.16 | -2.31 |
EBITDA Margin | 11.71% | 24.83% | 36.23% | -7.38% | -23.18% | -40.00% |
D&A For EBITDA | 2.4 | 2 | 0.99 | 0.14 | 0.24 | 0.19 |
EBIT | 0.94 | 3.61 | 6.11 | -0.49 | -1.4 | -2.5 |
EBIT Margin | 3.31% | 15.98% | 31.18% | -10.25% | -28.03% | -43.31% |
Effective Tax Rate | 1075.82% | 35.66% | 26.41% | - | - | - |
Advertising Expenses | - | - | - | 0 | 0.01 | 0 |