AirIQ Inc. (TSXV:IQ)

AirIQ Balance Sheet

Financials in millions CAD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	1.38	3.09	3.13	2.18	1.9	1.83
Cash & Short-Term Investments	1.38	3.09	3.13	2.18	1.9	1.83
Cash Growth	-55.45%	-1.18%	43.61%	14.53%	3.88%	-17.28%
Accounts Receivable	0.46	0.34	0.25	0.57	0.43	0.5
Inventory	0.47	0.38	0.48	0.64	0.52	0.36
Other Current Assets	0.13	0.15	0.15	0.13	0.08	0.08
Total Current Assets	2.44	3.96	4.01	3.52	2.93	2.76
Net Property, Plant & Equipment	2.73	1.82	1.72	1.69	1.63	1.15
Other Intangible Assets	1.15	0.42	0.44	0.29	-	-
Other Long-Term Assets	2.95	2.95	2.95	2.95	-	-
Total Assets	9.26	9.15	9.11	8.44	4.56	3.91
Accounts Payable	0.69	0.56	0.59	0.77	0.74	0.61
Current Portion of Leases	-	-	-	-	0.03	0.02
Unearned Revenue	0.32	0.46	0.55	0.59	0.52	0.43
Total Current Liabilities	1.01	1.02	1.14	1.35	1.28	1.06
Long-Term Debt	-	-	-	-	-	0.04
Long-Term Leases	-	-	-	-	0.03	0.05
Other Long-Term Liabilities	0.04	0.03	0.07	0.12	0.08	0.03
Total Long-Term Liabilities	0.04	0.03	0.07	0.12	0.11	0.12
Total Liabilities	1.05	1.04	1.21	1.48	1.39	1.19
Common Stock	91.09	91.24	91.34	91.37	91.36	91.46
Additional Paid-in Capital	7.54	7.52	7.43	7.32	7.24	7.25
Retained Earnings	-90.41	-90.66	-90.87	-91.73	-95.43	-95.99
Shareholders' Equity	8.22	8.1	7.9	6.96	3.17	2.72
Total Liabilities & Equity	9.26	9.15	9.11	8.44	4.56	3.91
Total Debt	-	0	0	0	0.05	0.12
Net Cash (Debt)	1.38	3.09	3.13	2.18	1.85	1.71
Net Cash Growth	-55.28%	-1.18%	43.61%	17.88%	7.83%	-19.02%
Net Cash Per Share	0.05	0.10	0.10	0.07	0.03	0.04
Book Value	8.22	8.1	7.9	6.96	3.17	2.72
Book Value Per Share	0.28	0.27	0.26	0.23	0.06	0.06
Tangible Book Value	7.07	7.68	7.46	6.67	3.17	2.72
Tangible Book Value Per Share	0.24	0.26	0.25	0.22	0.06	0.06

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.