Inter-Rock Minerals Inc. (TSXV:IRO)
Canada flag Canada · Delayed Price · Currency is CAD
1.230
0.00 (0.00%)
Jul 28, 2026, 2:06 PM EST

Inter-Rock Minerals Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
102.71106.6199.1490.5387.2364.18
Revenue Growth
2.55%7.53%9.52%3.79%35.91%24.32%
Gross Profit
14.7514.7212.4410.9410.688.29
Operating Income
4.294.352.42.692.922.04
Net Income
2.662.751.751.770.571.3
Earnings Per Share
0.080.080.050.050.020.04
EPS Growth
100.00%60.00%0%150.00%-50.00%-20.00%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
MIN-Ad
9.779.448.429.288.747.01
Papillon
102.08105.9597.586.0582.7760.56
Other
1.21.20.961.390.630.65
Eliminations
-10.34-9.98-7.74-6.18-4.92-4.04
Total
102.71106.6199.1490.5387.2364.18

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
10.748.096.214.63.052.27
Total Debt
2.792.643.121.381.262.35
Net Cash (Debt)
7.955.443.13.231.79-0.08
Net Cash Growth
102.47%75.74%-4.06%80.28%--
Net Cash Per Share
0.200.140.080.080.05-0.00

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
5.563.713.133.990.022.97
Capital Expenditures
-0.45-0.53-1.21-1.27-0.59-0.33
Free Cash Flow
5.113.171.922.72-0.572.64
Free Cash Flow Growth
98.18%65.05%-29.30%--102.61%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
14.36%13.80%12.55%12.08%12.24%12.92%
Operating Margin
4.18%4.08%2.42%2.97%3.35%3.17%
Pretax Margin
3.71%3.68%1.97%2.57%3.04%3.24%
Profit Margin
2.65%2.58%1.77%1.96%0.60%2.45%
FCF Margin
4.98%2.98%1.94%3.00%-0.65%4.11%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.4510.4712.5410.7122.119.69
P/FCF Ratio
3.735.747.154.32-3.28
PS Ratio
0.190.170.140.130.110.13