JEMTEC Inc. (TSXV:JTC)
Canada · Delayed Price · Currency is CAD 1.100
0.00 (0.00%)
At close: Jun 5, 2026
JEMTEC Income Statement
Financials in millions CAD. Fiscal year is August - July.
Millions CAD. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 |
| 1.9 | 1.85 | 1.69 | 1.44 | 2.81 | 2.57 | |
Revenue Growth (YoY) | 7.44% | 9.62% | 17.10% | -48.58% | 9.47% | 8.44% |
Cost of Revenue | 1.05 | 1.08 | 1.01 | 1.02 | - | - |
Gross Profit | 0.85 | 0.77 | 0.68 | 0.42 | 2.81 | 2.57 |
Selling, General & Admin | 0.59 | 0.59 | 0.55 | 0.58 | 0.59 | 0.7 |
Depreciation & Amortization Expenses | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
Other Operating Expenses | 0.57 | 0.58 | 0.63 | 0.77 | 1.4 | 1.16 |
Total Operating Expenses | 1.18 | 1.19 | 1.21 | 1.38 | 2.03 | 1.89 |
Operating Income | -0.34 | -0.42 | -0.53 | -0.96 | 0.78 | 0.68 |
Interest Income | 0.05 | 0.05 | 0.06 | 0.04 | 0.01 | 0 |
Interest Expense | -0 | -0 | -0 | -0 | -0 | -0 |
Total Non-Operating Income (Expense) | 0.05 | 0.05 | 0.05 | 0.03 | 0 | 0 |
Pretax Income | 0.27 | 0.19 | 0.12 | -0.22 | 0.78 | 0.68 |
Provision for Income Taxes | - | 0.05 | 0.03 | -0.02 | - | - |
Net Income | 0.27 | 0.14 | 0.09 | -0.21 | 0.78 | 0.68 |
Net Income to Common | 0.2 | 0.14 | 0.09 | -0.21 | 0.55 | 0.56 |
Net Income Growth | 47.38% | 52.50% | - | - | -1.90% | 37.40% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Change (YoY) | 1.04% | 0.51% | 0.68% | -2.14% | -0.05% | -0.18% |
EPS (Basic) | 0.07 | 0.05 | 0.03 | -0.07 | 0.20 | 0.20 |
EPS (Diluted) | 0.07 | 0.05 | 0.03 | -0.07 | 0.19 | 0.20 |
EPS Growth | 63.04% | 53.13% | - | - | -2.03% | 38.73% |
Shares Outstanding | 2.79 | 2.79 | 2.79 | 2.79 | 2.79 | 2.79 |
Free Cash Flow | 0.24 | 0.22 | 0.37 | 0.02 | 0.53 | 0.26 |
Free Cash Flow Growth | 7.96% | -40.22% | 1902.72% | -96.51% | 107.88% | -56.33% |
Free Cash Flow Per Share | 0.08 | 0.08 | 0.13 | 0.01 | 0.19 | 0.09 |
Gross Margin | 44.55% | 41.58% | 40.19% | 29.24% | 100.00% | 100.00% |
Operating Margin | -17.66% | -22.59% | -31.19% | -66.35% | 27.81% | 26.41% |
Profit Margin | 14.20% | 7.42% | 5.34% | -14.32% | 27.79% | 26.36% |
FCF Margin | 12.69% | 12.05% | 22.09% | 1.29% | 19.02% | 10.02% |
EBITDA | -0.24 | -0.33 | -0.44 | -0.9 | 0.82 | 0.71 |
EBITDA Margin | -12.88% | -17.70% | -25.90% | -62.24% | 29.02% | 27.52% |
EBIT | -0.34 | -0.42 | -0.53 | -0.96 | 0.78 | 0.68 |
EBIT Margin | -17.66% | -22.59% | -31.19% | -66.35% | 27.81% | 26.41% |
Effective Tax Rate | - | 26.64% | 24.01% | 6.76% | 0.00% | 0.00% |