JEMTEC Inc. (TSXV:JTC)
Canada · Delayed Price · Currency is CAD 1.010
-0.340 (-25.19%)
Sep 4, 2026, 9:50 AM EST
JEMTEC Income Statement
Financials in millions CAD. Fiscal year is August - July.
Millions CAD. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 |
Operating Revenue | 1.57 | 1.55 | 1.4 | 1.17 | 2.8 | 2.56 |
Other Revenue | 0.3 | 0.3 | 0.29 | 0.27 | - | - |
| 1.87 | 1.85 | 1.69 | 1.44 | 2.8 | 2.56 | |
Revenue Growth | 0.69% | 9.62% | 17.10% | -48.48% | 9.38% | 9.16% |
Cost of Revenue | 0.67 | 0.81 | 0.79 | 0.74 | 1.03 | 0.99 |
Gross Profit | 1.19 | 1.04 | 0.91 | 0.7 | 1.77 | 1.57 |
Selling, General & Admin | 0.65 | 0.64 | 0.63 | 0.7 | 0.73 | 0.84 |
Operating Expenses | 0.74 | 0.74 | 0.74 | 0.8 | 0.83 | 0.87 |
Operating Income | 0.45 | 0.3 | 0.16 | -0.1 | 0.94 | 0.7 |
Interest Expense | -0.02 | -0.02 | -0.02 | -0.01 | -0 | -0 |
Interest & Investment Income | 0.05 | 0.05 | 0.06 | 0.04 | 0.01 | 0 |
Currency Exchange Gain (Loss) | -0 | -0 | -0.01 | -0.01 | -0.01 | -0 |
Other Non Operating Income (Expenses) | -0.21 | -0.15 | -0.07 | -0.13 | -0.15 | -0.02 |
Pretax Income | 0.27 | 0.19 | 0.12 | -0.22 | 0.78 | 0.68 |
Income Tax Expense | 0.07 | 0.05 | 0.03 | -0.02 | 0.23 | 0.12 |
Net Income | 0.2 | 0.14 | 0.09 | -0.21 | 0.55 | 0.56 |
Net Income to Common | 0.2 | 0.14 | 0.09 | -0.21 | 0.55 | 0.56 |
Net Income Growth | 37.64% | 52.50% | - | - | -1.90% | 37.40% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Change | 1.38% | 0.51% | 0.68% | -2.14% | -0.05% | -0.18% |
EPS (Basic) | 0.07 | 0.05 | 0.03 | -0.07 | 0.20 | 0.20 |
EPS (Diluted) | 0.07 | 0.05 | 0.03 | -0.07 | 0.19 | 0.20 |
EPS Growth | 32.78% | 53.13% | - | - | -2.03% | 38.73% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 |
Free Cash Flow | 0.31 | 0.22 | 0.37 | 0.02 | 0.53 | 0.26 |
Free Cash Flow Per Share | 0.11 | 0.08 | 0.13 | 0.01 | 0.19 | 0.09 |
Gross Margin | 63.93% | 56.11% | 53.53% | 48.47% | 63.20% | 61.33% |
Operating Margin | 24.11% | 16.34% | 9.62% | -7.18% | 33.67% | 27.45% |
Profit Margin | 10.94% | 7.42% | 5.34% | -14.32% | 19.65% | 21.91% |
Free Cash Flow Margin | 16.56% | 12.05% | 22.09% | 1.29% | 19.06% | 10.03% |
EBITDA | 0.39 | 0.31 | 0.17 | -0.09 | 0.95 | 0.7 |
EBITDA Margin | 20.93% | 16.63% | 9.98% | -6.57% | 33.87% | 27.46% |
D&A For EBITDA | -0.06 | 0.01 | 0.01 | 0.01 | 0.01 | 0 |
EBIT | 0.45 | 0.3 | 0.16 | -0.1 | 0.94 | 0.7 |
EBIT Margin | 24.11% | 16.34% | 9.62% | -7.18% | 33.67% | 27.45% |
Effective Tax Rate | 25.11% | 26.64% | 24.01% | - | 29.45% | 17.00% |
Revenue as Reported | 1.87 | 1.85 | 1.69 | 1.44 | 2.81 | 2.57 |