Lavras Gold Corp. (TSXV:LGC)
3.630
-0.060 (-1.63%)
Sep 1, 2026, 3:58 PM EST
Lavras Gold Balance Sheet
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 6.56 | 4.2 | 1.65 | 11.05 | 4.79 | 1 |
Cash & Short-Term Investments | 6.56 | 4.2 | 1.65 | 11.05 | 4.79 | 1 |
Cash Growth | -36.77% | 154.78% | -85.08% | 130.54% | 381.36% | 197.64% |
Other Receivables | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 | - |
Receivables | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 | - |
Prepaid Expenses | 0.24 | 0.35 | 0.09 | 0.07 | 0.05 | 0.03 |
Total Current Assets | 6.84 | 4.59 | 1.77 | 11.15 | 4.87 | 1.02 |
Property, Plant & Equipment | 38.54 | 32.88 | 24.15 | 16.25 | 10.98 | 19.94 |
Other Intangible Assets | - | - | 0.02 | 0.12 | 0.04 | - |
Other Long-Term Assets | - | - | - | - | - | 0.01 |
Total Assets | 45.38 | 37.47 | 25.94 | 27.53 | 15.89 | 20.98 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 1.03 | 1.32 | 1.11 | 0.57 | 0.49 | 0.09 |
Accrued Expenses | - | - | - | - | 0.09 | - |
Current Portion of Leases | 0.04 | 0.07 | 0.06 | 0.05 | 0.06 | - |
Total Current Liabilities | 1.06 | 1.4 | 1.17 | 0.62 | 0.64 | 0.09 |
Long-Term Leases | 0.04 | 0.04 | 0.1 | 0.15 | 0.25 | - |
Total Liabilities | 1.11 | 1.44 | 1.27 | 0.77 | 0.89 | 0.09 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 54.4 | 44.17 | 29.89 | 29.88 | 16.44 | 21.7 |
Additional Paid-In Capital | 3.86 | 3.17 | 2.42 | 0.84 | 0.49 | - |
Retained Earnings | -13.99 | -11.31 | -7.64 | -3.97 | -1.93 | -0.81 |
Shareholders' Equity | 44.27 | 36.03 | 24.67 | 26.75 | 15 | 20.89 |
Total Liabilities & Equity | 45.38 | 37.47 | 25.94 | 27.53 | 15.89 | 20.98 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 0.08 | 0.12 | 0.16 | 0.2 | 0.31 | - |
Net Cash (Debt) | 6.48 | 4.09 | 1.49 | 10.85 | 4.48 | 1 |
Net Cash Growth | -36.64% | 174.97% | -86.30% | 141.97% | 350.17% | 197.64% |
Net Cash Per Share | 0.11 | 0.07 | 0.03 | 0.25 | 0.14 | 0.02 |
Filing Date Shares Outstanding | 62.25 | 62.2 | 51.36 | 51.35 | 41.1 | 41.13 |
Total Common Shares Outstanding | 62.24 | 58.56 | 51.36 | 51.35 | 41.1 | 41.13 |
Working Capital | 5.77 | 3.19 | 0.6 | 10.53 | 4.23 | 0.93 |
Book Value Per Share | 0.71 | 0.62 | 0.48 | 0.52 | 0.36 | 0.51 |
Tangible Book Value | 44.27 | 36.03 | 24.65 | 26.63 | 14.96 | 20.89 |
Tangible Book Value Per Share | 0.71 | 0.62 | 0.48 | 0.52 | 0.36 | 0.51 |
Machinery | 0.15 | 0.14 | 0.13 | 0.09 | 0.04 | - |
Leasehold Improvements | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | - |