Logan Energy Corp. (TSXV:LGN)
Canada · Delayed Price · Currency is CAD 1.140
+0.020 (1.79%)
Aug 31, 2026, 10:28 AM EST
Logan Energy Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 212.2 | 163.73 | 104.24 | 72.72 | 110.84 | |
Revenue Growth | 64.45% | 57.07% | 43.35% | -34.39% | - |
Cost of Revenue | 49.1 | 46.24 | 37.92 | 31.07 | 32.46 |
Gross Profit | 163.1 | 117.49 | 66.33 | 41.65 | 78.38 |
Selling, General & Admin | 18.65 | 16.03 | 14.47 | 13.87 | 13.91 |
Other Operating Expenses | 1.52 | 1.37 | 0.99 | 0.94 | 0.8 |
Operating Expenses | 102.76 | 87.18 | 62.18 | 74.83 | 39.3 |
Operating Income | 60.34 | 30.31 | 4.14 | -33.18 | 39.08 |
Interest Expense | -9.93 | -6.86 | -0.97 | -0.09 | -0.02 |
Interest & Investment Income | - | - | 1.07 | 2 | - |
Currency Exchange Gain (Loss) | 0 | -0.02 | 0.03 | -0.01 | - |
Other Non Operating Income (Expenses) | -2.51 | 19.85 | 3.53 | - | - |
EBT Excluding Unusual Items | 47.9 | 43.28 | 7.8 | -31.28 | 39.06 |
Merger & Restructuring Charges | -0.17 | -0.13 | -0.4 | -0.04 | - |
Gain (Loss) on Sale of Assets | 5.35 | 5.51 | - | - | 0.34 |
Asset Writedown | - | - | - | 0.88 | - |
Pretax Income | 53.08 | 48.67 | 7.4 | -30.44 | 39.4 |
Income Tax Expense | 13.42 | 10.89 | 2.84 | 3.36 | - |
Net Income | 39.66 | 37.78 | 4.56 | -33.8 | 39.4 |
Net Income to Common | 39.66 | 37.78 | 4.56 | -33.8 | 39.4 |
Net Income Growth | 72.09% | 729.37% | - | - | - |
Shares Outstanding (Basic) | 626 | 596 | 485 | 308 | 173 |
Shares Outstanding (Diluted) | 665 | 629 | 522 | 308 | 173 |
Shares Change | 14.22% | 20.47% | 69.49% | 77.75% | - |
EPS (Basic) | 0.06 | 0.06 | 0.01 | -0.11 | 0.23 |
EPS (Diluted) | 0.06 | 0.06 | 0.01 | -0.11 | 0.23 |
EPS Growth | 43.18% | 538.77% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | -96.41 | -101.13 | -161.41 | -61.85 | 59.47 |
Free Cash Flow Per Share | -0.14 | -0.16 | -0.31 | -0.20 | 0.34 |
Gross Margin | 76.86% | 71.76% | 63.63% | 57.27% | 70.71% |
Operating Margin | 28.44% | 18.51% | 3.97% | -45.63% | 35.26% |
Profit Margin | 18.69% | 23.07% | 4.37% | -46.48% | 35.55% |
Free Cash Flow Margin | -45.43% | -61.77% | -154.84% | -85.05% | 53.66% |
EBITDA | 134.21 | 93.62 | 45.56 | 13.03 | 61.45 |
EBITDA Margin | 63.24% | 57.18% | 43.71% | 17.91% | 55.44% |
D&A For EBITDA | 73.87 | 63.32 | 41.42 | 46.21 | 22.37 |
EBIT | 60.34 | 30.31 | 4.14 | -33.18 | 39.08 |
EBIT Margin | 28.44% | 18.51% | 3.97% | -45.63% | 35.26% |
Effective Tax Rate | 25.28% | 22.38% | 38.43% | - | - |
Revenue as Reported | 212.2 | 163.73 | 104.24 | 72.72 | 110.84 |