Logan Energy Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	622	506	417	372	-
Market Cap Growth	74.15%	21.43%	11.96%	-	-
Enterprise Value	700	623	444	283	-
Last Close Price	0.90	0.85	0.70	0.80	-
PE Ratio	18.64	13.40	91.54	-	-
Forward PE	-	8.43	8.43	16.00	-
PS Ratio	3.54	3.09	4.00	5.12	-
PB Ratio	1.65	1.59	1.51	2.14	-
P/TBV Ratio	1.65	1.59	1.51	2.14	-
P/OCF Ratio	5.29	4.69	8.27	15.55	-
EV/Sales Ratio	3.98	3.81	4.26	3.89	-
EV/EBITDA Ratio	6.75	6.66	9.74	21.69	-
EV/EBIT Ratio	20.08	20.57	107.17	-	-
Debt / Equity Ratio	0.21	0.34	0.01	0.00	0.00
Debt / EBITDA Ratio	0.75	1.15	0.03	0.01	0.00
Debt / FCF Ratio	-	-	-	-	0.00
Net Debt / Equity Ratio	0.21	0.34	0.00	-0.31	0.00
Net Debt / EBITDA Ratio	0.75	1.16	0.02	-4.13	0.00
Net Debt / FCF Ratio	-0.67	-1.07	-0.01	0.87	0.00
Asset Turnover	0.32	0.37	0.35	0.40	-
Quick Ratio	0.27	0.53	0.30	2.46	1.03
Current Ratio	0.42	0.88	0.39	2.51	1.03
Return on Equity (ROE)	8.77%	12.74%	2.03%	-25.04%	-
Return on Assets (ROA)	3.95%	4.30%	0.86%	-11.32%	-
Return on Invested Capital (ROIC)	6.15%	6.70%	1.29%	-40.87%	40.69%
Return on Capital Employed (ROCE)	6.40%	6.30%	1.30%	-16.00%	31.70%
Earnings Yield	4.60%	7.46%	1.09%	-9.07%	-
FCF Yield	-18.50%	-19.97%	-38.71%	-16.61%	-
Buyback Yield / Dilution	-6.96%	-20.47%	-69.49%	-77.75%	-