Lumine Group Inc. (TSXV:LMN)
Canada flag Canada · Delayed Price · Currency is CAD
26.40
+0.90 (3.53%)
Aug 10, 2026, 4:00 PM EST

Lumine Group Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
846.42765.66668.37499.67255.75228.36
Revenue Growth
16.41%14.56%33.76%95.38%11.99%-
Gross Profit
369.47355.44283.03204.24105.7792.75
Operating Income
163.01167.29102.3364.3835.4638.28
Net Income
108.88118.77-258.91-2,82627.427.47
Earnings Per Share
0.420.46-1.21-38.970.14-
EPS Growth
-10.64%-----

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Licenses
74.572.651.446.138.7336.75
Professional Services
134.1135113.989.349.7749.84
Hardware & Other
20.520.318.219.97.278.97
Maintenance & Other Recurring
617.2537.7484.9344.4159.97132.81
Revenue (Total)
846.42765.66668.37499.67255.75228.36

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
421.65352.44210.98146.5167.0927.11
Total Debt
499.66216.73286.5165.9925.94.62
Net Cash (Debt)
-78.01135.71-75.52-19.4841.1822.5
Net Cash Growth
----83.08%-
Net Cash Per Share
-0.300.53-0.30-0.080.21-

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
206.2236.46114.96108.2334.6386.03
Capital Expenditures
-3.61-4.16-2.93-1.14-0.78-0.7
Free Cash Flow
202.59232.3112.03107.0933.8485.33
Free Cash Flow Growth
8.39%107.36%4.62%216.43%-60.34%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
43.65%46.42%42.35%40.88%41.36%40.62%
Operating Margin
19.26%21.85%15.31%12.88%13.87%16.76%
Pretax Margin
16.70%19.67%-35.79%-563.91%14.03%16.44%
Profit Margin
12.86%15.51%-38.74%-565.49%10.71%12.03%
FCF Margin
23.94%30.34%16.76%21.43%13.23%37.37%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
44.1142.99----
Forward PE
17.7925.7142.7733.55--
P/FCF Ratio
23.2721.8465.6720.75--
PS Ratio
5.556.6311.014.45--