Lumine Group Inc. (TSXV:LMN)
Canada flag Canada · Delayed Price · Currency is CAD
24.99
+0.30 (1.22%)
Aug 28, 2026, 4:00 PM EST

Lumine Group Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
846.42765.66668.37499.67255.75228.36
Revenue Growth
16.41%14.56%33.76%95.38%11.99%37.26%
Gross Profit
701.73632.86547.81457.18240.09212.85
Operating Income
163.93170.84101.6263.6533.3342.26
Net Income
108.88118.77-258.91-2,82627.427.47
Earnings Per Share
0.420.46-1.21-38.970.14-
EPS Growth
17.68%-----

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Licenses
74.572.651.446.138.7336.75
Professional Services
134.1135113.989.349.7749.84
Hardware & Other
20.520.318.219.97.278.97
Maintenance & Other Recurring
617.2537.7484.9344.4159.97132.81
Revenue (Total)
846.42765.66668.37499.67255.75228.36

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
421.65352.44210.98146.5167.0927.11
Total Debt
499.66216.73286.5165.9925.94.62
Net Cash (Debt)
-78.01135.71-75.52-19.4841.1822.5
Net Cash Growth
----83.08%-25.85%
Net Cash Per Share
-0.300.53-0.35-0.270.21-

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
206.2236.46114.96108.2334.6386.03
Capital Expenditures
-4.36-4.16-2.93-1.14-0.78-0.7
Free Cash Flow
201.84232.3112.03107.0933.8485.33
Free Cash Flow Growth
9.12%107.36%4.62%216.43%-60.34%44.98%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
82.91%82.66%81.96%91.50%93.88%93.21%
Operating Margin
19.37%22.31%15.20%12.74%13.03%18.51%
Pretax Margin
16.70%19.67%-35.79%-563.91%14.03%16.44%
Profit Margin
12.86%15.51%-38.74%-565.49%10.71%12.03%
FCF Margin
23.85%30.34%16.76%21.43%13.23%37.37%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
41.7542.77----
Forward PE
16.8425.7142.7733.55--
P/FCF Ratio
22.0321.8765.5015.66--
PS Ratio
5.256.6310.983.36--