Legend Power Systems Inc. (TSXV:LPS)
0.2000
-0.0100 (-4.76%)
Aug 31, 2026, 3:58 PM EST
Legend Power Systems Balance Sheet
Financials in millions CAD. Fiscal year is October - September.
Millions CAD. Fiscal year is Oct - Sep.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Cash & Equivalents | 0.74 | 0.05 | 0.24 | 2.51 | 3.09 | 9.29 |
Cash & Short-Term Investments | 0.74 | 0.05 | 0.24 | 2.51 | 3.09 | 9.29 |
Cash Growth | 245.60% | -77.72% | -90.55% | -18.78% | -66.77% | 306.26% |
Accounts Receivable | 0.02 | 0.27 | 0.32 | 0.22 | 0.92 | 0.62 |
Receivables | 0.02 | 0.27 | 0.32 | 0.22 | 0.92 | 0.62 |
Inventory | 0.98 | 1.24 | 1.68 | 1.86 | 1.59 | 1.27 |
Prepaid Expenses | 0.08 | 0.12 | 0.08 | 0.07 | 0.33 | 0.14 |
Other Current Assets | - | 0.03 | 0.05 | - | - | - |
Total Current Assets | 1.82 | 1.7 | 2.37 | 4.67 | 5.93 | 11.32 |
Property, Plant & Equipment | 0.2 | 0.3 | 0.42 | 0.55 | 0.33 | 0.46 |
Other Intangible Assets | 0 | 0.01 | 0.01 | 0.01 | 0.05 | 0.02 |
Total Assets | 2.03 | 2.01 | 2.8 | 5.23 | 6.3 | 11.8 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Accounts Payable | 0.88 | 0.9 | 0.68 | 0.11 | 0.21 | 0.63 |
Accrued Expenses | 0.39 | 0.49 | 0.42 | 0.4 | 0.35 | 0.36 |
Current Portion of Leases | 0.13 | 0.14 | 0.13 | 0.11 | 0.13 | 0.11 |
Current Unearned Revenue | 0.48 | 0.53 | 0.36 | 0.21 | 0.03 | 0.01 |
Other Current Liabilities | 0.03 | 0.03 | 0.03 | 0.05 | 0.07 | 0.06 |
Total Current Liabilities | 1.91 | 2.09 | 1.62 | 0.88 | 0.78 | 1.17 |
Long-Term Leases | - | 0.07 | 0.2 | 0.31 | 0.06 | 0.19 |
Other Long-Term Liabilities | 0.02 | 0.01 | 0.02 | 0.05 | 0.11 | 0.34 |
Total Liabilities | 1.93 | 2.17 | 1.84 | 1.23 | 0.95 | 1.71 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Common Stock | 65.34 | 63.92 | 62.01 | 61.99 | 59.64 | 59.63 |
Additional Paid-In Capital | 12.34 | 12 | 11.73 | 11.47 | 10.99 | 10.48 |
Retained Earnings | -77.55 | -76.06 | -72.77 | -69.46 | -65.28 | -59.94 |
Comprehensive Income & Other | -0.03 | -0.02 | -0.01 | -0.01 | 0 | -0.09 |
Shareholders' Equity | 0.1 | -0.16 | 0.96 | 3.99 | 5.35 | 10.09 |
Total Liabilities & Equity | 2.03 | 2.01 | 2.8 | 5.23 | 6.3 | 11.8 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Total Debt | 0.13 | 0.21 | 0.32 | 0.43 | 0.19 | 0.3 |
Net Cash (Debt) | 0.61 | -0.16 | -0.09 | 2.08 | 2.9 | 8.98 |
Net Cash Growth | - | - | - | -28.18% | -67.75% | 339.44% |
Net Cash Per Share | 0.00 | -0.00 | -0.00 | 0.02 | 0.02 | 0.08 |
Filing Date Shares Outstanding | 155.66 | 155.24 | 132.95 | 131.69 | 117.57 | 117.54 |
Total Common Shares Outstanding | 155.66 | 141.91 | 131.74 | 131.69 | 117.57 | 117.54 |
Working Capital | -0.09 | -0.39 | 0.74 | 3.79 | 5.14 | 10.15 |
Book Value Per Share | 0.00 | -0.00 | 0.01 | 0.03 | 0.05 | 0.09 |
Tangible Book Value | 0.1 | -0.17 | 0.95 | 3.98 | 5.3 | 10.07 |
Tangible Book Value Per Share | 0.00 | -0.00 | 0.01 | 0.03 | 0.05 | 0.09 |
Machinery | - | 0.89 | 0.89 | 0.89 | 0.84 | 0.79 |
Leasehold Improvements | - | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |