Masivo Silver Income Statement

Financials in millions CAD. Fiscal year is April - March.

Millions CAD. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Cost of Revenue	0.59	0.3	0.3	-	-	0.1
Gross Profit	-0.59	-0.3	-0.3	-	-	-0.1
Selling, General & Admin	0.54	0.53	0.35	0.29	0.4	0.26
Amortization of Goodwill & Intangibles	0	0	-	-	-	-
Operating Expenses	0.69	0.68	0.54	0.33	0.87	0.39
Operating Income	-1.28	-0.98	-0.84	-0.33	-0.87	-0.49
Interest & Investment Income	-	-	-	0	0	0
Currency Exchange Gain (Loss)	-	-	-	-	0	-0
Other Non Operating Income (Expenses)	-0.12	-0.13	-0.07	-0.03	-0.05	-0.03
EBT Excluding Unusual Items	-1.4	-1.11	-0.9	-0.36	-0.92	-0.52
Asset Writedown	-	-	-	-	-	-0.18
Other Unusual Items	0	0	-	-	-	0.08
Pretax Income	-1.4	-1.11	-0.9	-0.36	-0.92	-0.63
Net Income	-1.4	-1.11	-0.9	-0.36	-0.92	-0.63
Net Income to Common	-1.4	-1.11	-0.9	-0.36	-0.92	-0.63
Net Income Growth	-	-	-	-	-	-
Shares Outstanding (Basic)	68	59	40	22	22	19
Shares Outstanding (Diluted)	68	59	40	22	22	19
Shares Change	59.76%	48.19%	82.67%	-	14.09%	11.90%
EPS (Basic)	-0.02	-0.02	-0.02	-0.02	-0.04	-0.03
EPS (Diluted)	-0.02	-0.02	-0.02	-0.02	-0.04	-0.03
EPS Growth	-	-	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Free Cash Flow	-1.42	-1.09	-0.71	-0.06	-0.63	-0.47
Free Cash Flow Per Share	-0.02	-0.02	-0.02	-0.00	-0.03	-0.03
EBITDA	-1.32	-0.98	-0.64	-0.29	-0.6	-0.38
D&A For EBITDA	-0.04	0	0.19	0.04	0.27	0.12
EBIT	-1.28	-0.98	-0.84	-0.33	-0.87	-0.49