Masivo Silver Income Statement

Financials in millions CAD. Fiscal year is April - March.

Millions CAD. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Selling, General & Admin	0.81	0.41	0.32	0.65	0.3
Depreciation & Amortization Expenses	0	-	-	-	-
Exploration Expenses	0.3	0.3	-	-	0.1
Other Operating Expenses	1.11	0.71	0.32	0.65	0.4
Total Operating Expenses	2.23	1.42	0.64	1.31	0.8
Operating Income	-2.23	-1.42	-0.64	-1.31	-0.8
Interest Income	-	-	0	0	0
Other Non-Operating Income (Expense)	0	-0.19	-0.04	-0.27	-0.22
Total Non-Operating Income (Expense)	0	-0.19	-0.04	-0.27	-0.22
Pretax Income	-2.22	-1.61	-0.68	-1.57	-1.03
Net Income	-2.22	-1.61	-0.68	-1.57	-1.03
Net Income to Common	-1.11	-0.9	-0.36	-0.92	-0.63
Net Income Growth	-	-	-	-	-
Shares Outstanding (Basic)	59	40	22	22	19
Shares Outstanding (Diluted)	59	40	22	22	19
Shares Change	48.19%	82.67%	-	14.09%	11.90%
EPS (Basic)	-0.02	-0.02	-0.02	-0.04	-0.03
EPS (Diluted)	-0.02	-0.02	-0.02	-0.04	-0.03
EPS Growth	-	-	-	-	-

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Free Cash Flow	-1.09	-0.71	-0.05	-0.42	-0.45
Free Cash Flow Growth	-	-	-	-	-
Free Cash Flow Per Share	-0.02	-0.02	-0.00	-0.02	-0.02
EBITDA	-2.22	-1.42	-0.64	-1.31	-0.8
EBIT	-2.23	-1.42	-0.64	-1.31	-0.8