Minaurum Silver Income Statement

Financials in millions CAD. Fiscal year is May - April.

Millions CAD. Fiscal year is May - Apr.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Apr '26 Apr 30, 2026	Apr '25 Apr 30, 2025	Apr '24 Apr 30, 2024	Apr '23 Apr 30, 2023	Apr '22 Apr 30, 2022
Selling, General & Admin	1.44	0.89	1.09	2.73	3.09
Other Operating Expenses	0.54	0.62	0.46	0.97	0.94
Operating Expenses	17.1	5.39	3.23	5.25	6.04
Operating Income	-17.1	-5.39	-3.23	-5.25	-6.04
Interest & Investment Income	0.28	0.1	0.01	0.03	0.04
Currency Exchange Gain (Loss)	-0.23	-0.03	-0.06	-0.13	-0.12
Other Non Operating Income (Expenses)	-0.76	-0.29	-0.23	-0.29	-0.45
EBT Excluding Unusual Items	-17.82	-5.61	-3.5	-5.64	-6.58
Gain (Loss) on Sale of Investments	0.07	-0.06	-0.27	-2.05	-
Gain (Loss) on Sale of Assets	0.14	-	-	-	-
Pretax Income	-17.61	-5.67	-3.78	-7.69	-6.58
Income Tax Expense	-0.13	0.06	-0.04	-	-
Net Income	-17.48	-5.72	-3.73	-7.69	-6.58
Net Income to Common	-17.48	-5.72	-3.73	-7.69	-6.58
Net Income Growth	-	-	-	-	-
Shares Outstanding (Basic)	459	397	370	366	356
Shares Outstanding (Diluted)	459	397	370	366	356
Shares Change	15.72%	7.11%	1.09%	2.89%	5.40%
EPS (Basic)	-0.04	-0.01	-0.01	-0.02	-0.02
EPS (Diluted)	-0.04	-0.01	-0.01	-0.02	-0.02
EPS Growth	-	-	-	-	-

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Apr '26 Apr 30, 2026	Apr '25 Apr 30, 2025	Apr '24 Apr 30, 2024	Apr '23 Apr 30, 2023	Apr '22 Apr 30, 2022
Free Cash Flow	-15.7	-4.65	-1.67	-4.95	-6.44
Free Cash Flow Per Share	-0.03	-0.01	-0.01	-0.01	-0.02
EBITDA	-15.57	-4.27	-1.82	-	-6.01
D&A For EBITDA	1.54	1.13	1.41	-	0.03
EBIT	-17.1	-5.39	-3.23	-5.25	-6.04