MiMedia Holdings Inc. (TSXV:MIM)
Canada · Delayed Price · Currency is CAD 0.1400
-0.0050 (-3.45%)
At close: Jul 20, 2026
MiMedia Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | |
Revenue Growth (YoY) | 46.74% | 14.66% | -36.37% | -33.32% | -15.48% | -33.66% |
Gross Profit | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 |
Selling, General & Admin | 3.34 | 3.33 | 1.89 | 2.45 | 2.3 | 1.43 |
Research & Development | 0.85 | 0.83 | 1.07 | 1.13 | 0.77 | 0.6 |
Other Operating Expenses | - | - | - | - | - | 0.02 |
Total Operating Expenses | 4.19 | 4.16 | 2.96 | 3.58 | 3.07 | 2.04 |
Operating Income | -4.18 | -4.15 | -2.96 | -3.57 | -3.05 | -2.02 |
Interest Income | 0.01 | 0.01 | 0.03 | 0.08 | 0.01 | 0 |
Interest Expense | -0.53 | -0.49 | -0.49 | -0.29 | - | - |
Other Non-Operating Income (Expense) | -0.24 | -0.59 | -0.33 | -0.21 | -0.55 | - |
Total Non-Operating Income (Expense) | -0.76 | -1.06 | -0.79 | -0.43 | -0.53 | 0 |
Pretax Income | -3.86 | -5.22 | -3.75 | -4 | -3.59 | -2.02 |
Provision for Income Taxes | -0.07 | -0.07 | -0.01 | -0.14 | - | - |
Net Income | -3.79 | -5.15 | -3.73 | -3.86 | -3.59 | -2.02 |
Net Income to Common | -4.87 | -5.15 | -3.73 | -3.86 | -3.59 | -2.02 |
Shares Outstanding (Basic) | 94 | 89 | 73 | 71 | 64 | 33 |
Shares Outstanding (Diluted) | 94 | 89 | 73 | 71 | 64 | 33 |
Shares Change (YoY) | 23.55% | 21.73% | 2.74% | 10.64% | 93.16% | 412.23% |
EPS (Basic) | -0.05 | -0.06 | -0.05 | -0.06 | -0.06 | -0.06 |
EPS (Diluted) | -0.05 | -0.06 | -0.05 | -0.06 | -0.06 | -0.06 |
Free Cash Flow | -3.74 | -3.92 | -2.24 | -2.96 | -3.52 | -2.76 |
Free Cash Flow Per Share | -0.04 | -0.04 | -0.03 | -0.04 | -0.05 | -0.08 |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | -49294.60% | -51421.80% | -41959.80% | -32225.30% | -18393.90% | -10291.60% |
Profit Margin | -44708.70% | -63756.10% | -52996.40% | -34906.30% | -21597.20% | -10290.30% |
FCF Margin | -44048.20% | -48533.10% | -31858.60% | -26771.70% | -21212.00% | -14062.20% |
EBITDA | -4.18 | -4.15 | -2.96 | -3.57 | -3.05 | -2.02 |
EBITDA Margin | -49294.60% | -51421.80% | -41946.50% | -32212.60% | -18385.40% | -10284.40% |
EBIT | -4.18 | -4.15 | -2.96 | -3.57 | -3.05 | -2.02 |
EBIT Margin | -49294.60% | -51421.80% | -41959.80% | -32225.30% | -18393.90% | -10291.60% |
Effective Tax Rate | 1.71% | 1.26% | 0.34% | 3.39% | 0.00% | 0.00% |