MiMedia Holdings Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	23	28	18	21	21	-
Market Cap Growth	-48.68%	53.98%	-10.95%	-2.94%	-	-
Enterprise Value	30	34	24	22	19	-
Last Close Price	0.20	0.30	0.25	0.29	0.30	-
PS Ratio	2084.70	2563.19	1818.82	1415.91	949.03	-
PB Ratio	-3.05	-3.75	-2.42	-5.52	65.46	-
P/TBV Ratio	-	-	-	-	65.46	-
EV/Sales Ratio	-	3064.57	2392.30	1528.86	866.23	-
Debt / Equity Ratio	-0.87	-0.87	-0.86	-1.36	-	-0.34
Net Debt / Equity Ratio	-0.87	-0.87	-0.85	-0.75	-2.39	-0.25
Net Debt / EBITDA Ratio	-1.15	-1.15	-1.52	-0.60	0.19	-0.20
Net Debt / FCF Ratio	-1.22	-1.22	-2.01	-0.72	0.16	-0.15
Asset Turnover	0.02	0.02	0.01	0.01	0.01	0.01
Quick Ratio	0.01	0.01	0.04	1.84	0.93	0.03
Current Ratio	0.13	0.13	0.08	1.92	1.15	0.68
Return on Assets (ROA)	-627.94%	-627.94%	-169.22%	-157.75%	-87.36%	-70.95%
Return on Capital Employed (ROCE)	138.90%	138.90%	390.80%	-352.20%	-1268.80%	121.50%
Earnings Yield	-30.58%	-24.87%	-29.14%	-24.65%	-22.76%	-
FCF Yield	-	-18.93%	-17.52%	-18.91%	-22.35%	-
Buyback Yield / Dilution	-21.73%	-21.73%	-2.74%	-10.64%	-93.16%	-412.23%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.