Miivo Holdings Corp. (TSXV:MIVO)

Miivo Holdings Income Statement

Financials in millions CAD. Fiscal year is June - May.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov 30, 2025	May 31, 2025	May 31, 2024	May 31, 2023	May 31, 2022	May 31, 2021
Operating Revenue	0.06	0	-	-	-	-
Other Revenue	-	-	-	-0.01	0.01	0
Revenue	0.06	0	-	-0.01	0.01	0
Revenue Growth (YoY)	-	-	-	-	1597.01%	-98.02%
Gross Profit	0.06	0	-	-0.01	0.01	0
Selling, General & Admin	0.77	0.46	0.04	0.09	0.08	0.15
Operating Expenses	0.95	0.48	0.04	0.09	0.08	0.15
Operating Income	-0.89	-0.47	-0.04	-0.1	-0.07	-0.15
Interest Expense	-	-0	-0.01	-	-	-
Interest & Investment Income	0.01	0	-	-	-	-
Currency Exchange Gain (Loss)	-0	-0	-	-0	0	-0
Other Non Operating Income (Expenses)	-0.04	-0.05	-0.01	-0.02	-0.02	-0.02
EBT Excluding Unusual Items	-0.93	-0.52	-0.05	-0.11	-0.09	-0.17
Gain (Loss) on Sale of Investments	-0	-0	0.01	-0.01	-0.43	0.03
Other Unusual Items	-	-0.2	-	-	-	-
Pretax Income	-0.93	-0.72	-0.04	-0.12	-0.52	-0.15
Net Income	-0.93	-0.72	-0.04	-0.12	-0.52	-0.15
Net Income to Common	-0.93	-0.72	-0.04	-0.12	-0.52	-0.15
Shares Outstanding (Basic)	26	22	16	16	16	16
Shares Outstanding (Diluted)	26	22	16	16	16	16
Shares Change (YoY)	44.04%	36.00%	-	-	3.47%	18.27%
EPS (Basic)	-0.04	-0.03	-0.00	-0.01	-0.03	-0.01
EPS (Diluted)	-0.04	-0.03	-0.00	-0.01	-0.03	-0.01
Gross Margin	100.00%	100.00%	-	-	100.00%	100.00%
Operating Margin	-1534.05%	-20751.64%	-	-	-980.71%	-34627.65%
Profit Margin	-1602.94%	-31762.87%	-	-	-7062.17%	-33559.22%
EBITDA	-	-	-	-	-	-0.15
D&A For EBITDA	-	-	-	-	-	0
EBIT	-0.89	-0.47	-0.04	-0.1	-0.07	-0.15
Advertising Expenses	-	0.01	-	-	-	-

Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.