Miivo AI Income Statement

Financials in millions CAD. Fiscal year is June - May.

Millions CAD. Fiscal year is Jun - May.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 31, 2026	May '25 May 31, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022
Operating Revenue	0.12	0	-	-	-
Other Revenue	-	-	-	-0.01	0.01
Revenue	0.12	0	-	-0.01	0.01
Revenue Growth	5021.13%	-	-	-	1597.01%
Gross Profit	0.12	0	-	-0.01	0.01
Selling, General & Admin	1.4	0.46	0.04	0.09	0.08
Amortization of Goodwill & Intangibles	0.07	-	-	-	-
Operating Expenses	1.97	0.48	0.04	0.09	0.08
Operating Income	-1.86	-0.47	-0.04	-0.1	-0.07
Interest Expense	-	-0	-0.01	-	-
Interest & Investment Income	0.04	0	-	-	-
Currency Exchange Gain (Loss)	-0	-0	-	-0	0
Other Non Operating Income (Expenses)	-0.07	-0.05	-0.01	-0.02	-0.02
EBT Excluding Unusual Items	-1.89	-0.52	-0.05	-0.11	-0.09
Gain (Loss) on Sale of Investments	-0	-0	0.01	-0.01	-0.43
Other Unusual Items	-	-0.2	-	-	-
Pretax Income	-1.89	-0.72	-0.04	-0.12	-0.52
Net Income	-1.89	-0.72	-0.04	-0.12	-0.52
Net Income to Common	-1.89	-0.72	-0.04	-0.12	-0.52
Net Income Growth	-	-	-	-	-
Shares Outstanding (Basic)	31	22	16	16	16
Shares Outstanding (Diluted)	31	22	16	16	16
Shares Change	40.45%	36.00%	-	-	3.47%
EPS (Basic)	-0.06	-0.03	-0.00	-0.01	-0.03
EPS (Diluted)	-0.06	-0.03	-0.00	-0.01	-0.03
EPS Growth	-	-	-	-	-

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 31, 2026	May '25 May 31, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022
Gross Margin	100.00%	100.00%	-	-	100.00%
Operating Margin	-1589.37%	-20751.64%	-	-	-980.71%
Profit Margin	-1619.38%	-31762.87%	-	-	-7062.17%
EBITDA	-1.79	-	-	-	-
D&A For EBITDA	0.07	-	-	-	-
EBIT	-1.86	-0.47	-0.04	-0.1	-0.07
Advertising Expenses	0.2	0.01	-	-	-