Mako Mining Corp. (TSXV:MKO)
Canada · Delayed Price · Currency is CAD 6.59
-0.03 (-0.45%)
Sep 8, 2025, 3:59 PM EDT
Mako Mining Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 115.09 | 92.08 | 65.95 | 63.38 | 35.5 | 1.4 | Upgrade | |
Revenue Growth (YoY) | 35.94% | 39.62% | 4.06% | 78.54% | 2439.13% | -89.14% | Upgrade |
Cost of Revenue | 51.23 | 38.22 | 29.79 | 33.19 | 15.83 | 1.05 | Upgrade |
Gross Profit | 63.86 | 53.85 | 36.16 | 30.18 | 19.67 | 0.34 | Upgrade |
Selling, General & Admin | 8.14 | 8.65 | 7.19 | 6.23 | 5.98 | 5.32 | Upgrade |
Other Operating Expenses | 0.37 | 0.43 | 0.23 | -0.12 | 0.33 | 1.07 | Upgrade |
Operating Expenses | 21.97 | 19.81 | 25.1 | 37.98 | 19.21 | 11.7 | Upgrade |
Operating Income | 41.89 | 34.05 | 11.06 | -7.8 | 0.47 | -11.36 | Upgrade |
Interest Expense | -0.91 | -0.78 | -0.94 | -1.68 | -1.29 | -0.1 | Upgrade |
Interest & Investment Income | 0.03 | 0.05 | 0.02 | 0 | 0.13 | 0.07 | Upgrade |
Currency Exchange Gain (Loss) | -1.02 | -1.67 | 0.06 | 0.08 | -0.27 | -1.58 | Upgrade |
Other Non Operating Income (Expenses) | -1.17 | -2.21 | -1.31 | -0.49 | -0.23 | -0.02 | Upgrade |
EBT Excluding Unusual Items | 38.81 | 29.44 | 8.88 | -9.88 | -1.19 | -12.99 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | 12.01 | 0.91 | Upgrade |
Other Unusual Items | 1 | -0.09 | - | - | -0.35 | - | Upgrade |
Pretax Income | 39.81 | 29.35 | 8.88 | -9.88 | 10.46 | -12.08 | Upgrade |
Income Tax Expense | 16.54 | 10.2 | 2.08 | 2.1 | 0.5 | 0.05 | Upgrade |
Net Income | 23.28 | 19.15 | 6.8 | -11.98 | 9.96 | -12.13 | Upgrade |
Net Income to Common | 23.28 | 19.15 | 6.8 | -11.98 | 9.96 | -12.13 | Upgrade |
Net Income Growth | 5.04% | 181.69% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 79 | 72 | 66 | 66 | 66 | 62 | Upgrade |
Shares Outstanding (Diluted) | 81 | 74 | 67 | 66 | 66 | 62 | Upgrade |
Shares Change (YoY) | 20.54% | 10.82% | 1.08% | -0.01% | 6.67% | 23.68% | Upgrade |
EPS (Basic) | 0.29 | 0.27 | 0.10 | -0.18 | 0.15 | -0.20 | Upgrade |
EPS (Diluted) | 0.29 | 0.26 | 0.10 | -0.18 | 0.15 | -0.20 | Upgrade |
EPS Growth | -10.40% | 160.00% | - | - | - | - | Upgrade |
Free Cash Flow | 31.56 | 21.57 | 7.71 | 7.58 | -3.72 | -39.09 | Upgrade |
Free Cash Flow Per Share | 0.39 | 0.29 | 0.12 | 0.12 | -0.06 | -0.63 | Upgrade |
Gross Margin | 55.49% | 58.49% | 54.83% | 47.62% | 55.42% | 24.61% | Upgrade |
Operating Margin | 36.40% | 36.98% | 16.77% | -12.30% | 1.31% | -812.59% | Upgrade |
Profit Margin | 20.23% | 20.80% | 10.31% | -18.90% | 28.07% | -867.60% | Upgrade |
Free Cash Flow Margin | 27.42% | 23.43% | 11.69% | 11.96% | -10.47% | -2796.42% | Upgrade |
EBITDA | 49.82 | 41.85 | 24.57 | 12.71 | 7.72 | -11.23 | Upgrade |
EBITDA Margin | 43.29% | 45.45% | 37.25% | 20.05% | 21.74% | - | Upgrade |
D&A For EBITDA | 7.93 | 7.8 | 13.51 | 20.5 | 7.25 | 0.13 | Upgrade |
EBIT | 41.89 | 34.05 | 11.06 | -7.8 | 0.47 | -11.36 | Upgrade |
EBIT Margin | 36.40% | 36.98% | 16.77% | -12.30% | 1.31% | - | Upgrade |
Effective Tax Rate | 41.53% | 34.74% | 23.46% | - | 4.79% | - | Upgrade |
Revenue as Reported | 115.09 | 92.08 | 65.95 | 63.38 | 35.5 | 1.4 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.