Mako Mining Corp. (TSXV: MKO)
Canada
· Delayed Price · Currency is CAD 3.310
+0.080 (2.48%)
Jan 21, 2025, 3:53 PM EST
Mako Mining Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 89.7 | 65.95 | 63.38 | 35.5 | 1.4 | 12.87 | Upgrade
|
| Revenue Growth (YoY) | 61.43% | 4.06% | 78.54% | 2439.13% | -89.14% | 62.33% | Upgrade
|
| Cost of Revenue | 36.65 | 29.79 | 33.19 | 15.83 | 1.05 | 21.89 | Upgrade
|
| Gross Profit | 53.04 | 36.16 | 30.18 | 19.67 | 0.34 | -9.02 | Upgrade
|
| Selling, General & Admin | 8.13 | 7.19 | 6.23 | 5.98 | 5.32 | 4.37 | Upgrade
|
| Other Operating Expenses | 0.57 | 0.23 | -0.12 | 0.33 | 1.07 | -3.38 | Upgrade
|
| Operating Expenses | 20.84 | 25.1 | 37.98 | 19.21 | 11.7 | 7.35 | Upgrade
|
| Operating Income | 32.2 | 11.06 | -7.8 | 0.47 | -11.36 | -16.37 | Upgrade
|
| Interest Expense | -0.69 | -0.94 | -1.68 | -1.29 | -0.1 | -0.03 | Upgrade
|
| Interest & Investment Income | 0.05 | 0.02 | 0 | 0.13 | 0.07 | 0.78 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.05 | 0.06 | 0.08 | -0.27 | -1.58 | -5.42 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.41 | -1.31 | -0.49 | -0.23 | -0.02 | - | Upgrade
|
| EBT Excluding Unusual Items | 29.21 | 8.88 | -9.88 | -1.19 | -12.99 | -21.04 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 12.01 | 0.91 | 0.1 | Upgrade
|
| Other Unusual Items | -0.09 | - | - | -0.35 | - | 7.13 | Upgrade
|
| Pretax Income | 29.11 | 8.88 | -9.88 | 10.46 | -12.08 | -13.81 | Upgrade
|
| Income Tax Expense | 5.1 | 2.08 | 2.1 | 0.5 | 0.05 | 0.1 | Upgrade
|
| Net Income | 24.01 | 6.8 | -11.98 | 9.96 | -12.13 | -13.91 | Upgrade
|
| Net Income to Common | 24.01 | 6.8 | -11.98 | 9.96 | -12.13 | -13.91 | Upgrade
|
| Shares Outstanding (Basic) | 69 | 66 | 66 | 66 | 62 | 50 | Upgrade
|
| Shares Outstanding (Diluted) | 70 | 67 | 66 | 66 | 62 | 50 | Upgrade
|
| Shares Change (YoY) | 6.66% | 1.08% | -0.01% | 6.66% | 23.68% | 108.70% | Upgrade
|
| EPS (Basic) | 0.35 | 0.10 | -0.18 | 0.15 | -0.20 | -0.28 | Upgrade
|
| EPS (Diluted) | 0.34 | 0.10 | -0.18 | 0.15 | -0.20 | -0.28 | Upgrade
|
| Free Cash Flow | 19.06 | 7.71 | 7.58 | -3.72 | -39.09 | -29.8 | Upgrade
|
| Free Cash Flow Per Share | 0.27 | 0.12 | 0.12 | -0.06 | -0.63 | -0.60 | Upgrade
|
| Gross Margin | 59.14% | 54.83% | 47.62% | 55.42% | 24.61% | -70.06% | Upgrade
|
| Operating Margin | 35.90% | 16.77% | -12.30% | 1.31% | -812.59% | -127.15% | Upgrade
|
| Profit Margin | 26.77% | 10.31% | -18.90% | 28.07% | -867.60% | -108.06% | Upgrade
|
| Free Cash Flow Margin | 21.25% | 11.69% | 11.96% | -10.47% | -2796.42% | -231.43% | Upgrade
|
| EBITDA | 41.48 | 24.57 | 12.71 | 7.72 | -11.23 | -16.23 | Upgrade
|
| EBITDA Margin | 46.25% | 37.25% | 20.05% | 21.74% | - | -126.05% | Upgrade
|
| D&A For EBITDA | 9.28 | 13.51 | 20.5 | 7.25 | 0.13 | 0.14 | Upgrade
|
| EBIT | 32.2 | 11.06 | -7.8 | 0.47 | -11.36 | -16.37 | Upgrade
|
| EBIT Margin | 35.90% | 16.77% | -12.30% | 1.31% | - | -127.15% | Upgrade
|
| Effective Tax Rate | 17.53% | 23.46% | - | 4.79% | - | - | Upgrade
|
| Revenue as Reported | 89.7 | 65.95 | 63.38 | 35.5 | 1.4 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.