Mako Mining Corp. (TSXV:MKO)
Canada
· Delayed Price · Currency is CAD 5.19
+0.03 (0.58%)
Jun 20, 2025, 3:59 PM EDT
Mako Mining Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 104.65 | 92.08 | 65.95 | 63.38 | 35.5 | 1.4 | Upgrade
|
| Revenue Growth (YoY) | 51.14% | 39.62% | 4.06% | 78.54% | 2439.13% | -89.14% | Upgrade
|
| Cost of Revenue | 43.68 | 38.22 | 29.79 | 33.19 | 15.83 | 1.05 | Upgrade
|
| Gross Profit | 60.98 | 53.85 | 36.16 | 30.18 | 19.67 | 0.34 | Upgrade
|
| Selling, General & Admin | 8.56 | 8.65 | 7.19 | 6.23 | 5.98 | 5.32 | Upgrade
|
| Other Operating Expenses | 0.47 | 0.43 | 0.23 | -0.12 | 0.33 | 1.07 | Upgrade
|
| Operating Expenses | 20 | 19.81 | 25.1 | 37.98 | 19.21 | 11.7 | Upgrade
|
| Operating Income | 40.98 | 34.05 | 11.06 | -7.8 | 0.47 | -11.36 | Upgrade
|
| Interest Expense | -0.9 | -0.78 | -0.94 | -1.68 | -1.29 | -0.1 | Upgrade
|
| Interest & Investment Income | 0.04 | 0.05 | 0.02 | 0 | 0.13 | 0.07 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.1 | -1.67 | 0.06 | 0.08 | -0.27 | -1.58 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.1 | -2.21 | -1.31 | -0.49 | -0.23 | -0.02 | Upgrade
|
| EBT Excluding Unusual Items | 35.91 | 29.44 | 8.88 | -9.88 | -1.19 | -12.99 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 12.01 | 0.91 | Upgrade
|
| Other Unusual Items | - | -0.09 | - | - | -0.35 | - | Upgrade
|
| Pretax Income | 35.91 | 29.35 | 8.88 | -9.88 | 10.46 | -12.08 | Upgrade
|
| Income Tax Expense | 12.69 | 10.2 | 2.08 | 2.1 | 0.5 | 0.05 | Upgrade
|
| Net Income | 23.23 | 19.15 | 6.8 | -11.98 | 9.96 | -12.13 | Upgrade
|
| Net Income to Common | 23.23 | 19.15 | 6.8 | -11.98 | 9.96 | -12.13 | Upgrade
|
| Net Income Growth | 115.84% | 181.69% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 75 | 72 | 66 | 66 | 66 | 62 | Upgrade
|
| Shares Outstanding (Diluted) | 77 | 74 | 67 | 66 | 66 | 62 | Upgrade
|
| Shares Change (YoY) | 15.48% | 10.82% | 1.08% | -0.01% | 6.67% | 23.68% | Upgrade
|
| EPS (Basic) | 0.31 | 0.27 | 0.10 | -0.18 | 0.15 | -0.20 | Upgrade
|
| EPS (Diluted) | 0.30 | 0.26 | 0.10 | -0.18 | 0.15 | -0.20 | Upgrade
|
| EPS Growth | 90.19% | 160.00% | - | - | - | - | Upgrade
|
| Free Cash Flow | 21.12 | 21.57 | 7.71 | 7.58 | -3.72 | -39.09 | Upgrade
|
| Free Cash Flow Per Share | 0.27 | 0.29 | 0.12 | 0.12 | -0.06 | -0.63 | Upgrade
|
| Gross Margin | 58.27% | 58.49% | 54.83% | 47.62% | 55.42% | 24.61% | Upgrade
|
| Operating Margin | 39.16% | 36.98% | 16.77% | -12.30% | 1.31% | -812.59% | Upgrade
|
| Profit Margin | 22.19% | 20.80% | 10.31% | -18.90% | 28.07% | -867.60% | Upgrade
|
| Free Cash Flow Margin | 20.18% | 23.43% | 11.69% | 11.96% | -10.47% | -2796.42% | Upgrade
|
| EBITDA | 48.35 | 41.85 | 24.57 | 12.71 | 7.72 | -11.23 | Upgrade
|
| EBITDA Margin | 46.20% | 45.45% | 37.25% | 20.05% | 21.74% | - | Upgrade
|
| D&A For EBITDA | 7.38 | 7.8 | 13.51 | 20.5 | 7.25 | 0.13 | Upgrade
|
| EBIT | 40.98 | 34.05 | 11.06 | -7.8 | 0.47 | -11.36 | Upgrade
|
| EBIT Margin | 39.16% | 36.98% | 16.77% | -12.30% | 1.31% | - | Upgrade
|
| Effective Tax Rate | 35.33% | 34.74% | 23.46% | - | 4.79% | - | Upgrade
|
| Revenue as Reported | 104.65 | 92.08 | 65.95 | 63.38 | 35.5 | 1.4 | Upgrade
|
Updated Nov 25, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.