Mako Mining Corp. (TSXV:MKO)

Mako Mining Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 12, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	977	693	252	179	89	237
Market Cap Growth	171.97%	175.17%	40.82%	101.69%	-62.62%	-9.55%
Enterprise Value	869	659	255	201	110	267
Last Close Price	11.16	7.97	3.18	2.73	1.35	3.60
PE Ratio	19.85	14.99	9.15	19.93	-	18.83
Forward PE	-	44.00	44.00	44.00	44.00	44.00
PS Ratio	4.80	3.41	1.90	2.06	1.03	5.28
PB Ratio	4.73	3.36	2.28	6.57	4.80	7.22
P/TBV Ratio	4.73	3.36	2.28	6.57	4.80	7.22
P/FCF Ratio	20.86	14.80	8.12	17.58	8.65	-
P/OCF Ratio	13.45	9.55	5.08	10.87	4.00	72.89
EV/Sales Ratio	4.27	3.24	1.93	2.31	1.28	5.95
EV/EBITDA Ratio	10.04	7.62	4.21	6.20	6.39	27.35
EV/EBIT Ratio	11.68	8.86	5.17	13.78	-	453.22
EV/FCF Ratio	18.54	14.07	8.22	19.77	10.72	-
Debt / Equity Ratio	0	0	0.09	0.53	1.15	0.84
Debt / EBITDA Ratio	0.00	0.00	0.16	0.44	1.24	2.82
Debt / FCF Ratio	0.00	0.00	0.31	1.42	2.08	-
Net Debt / Equity Ratio	-0.53	-0.53	-0.10	0.46	1.12	0.76
Net Debt / EBITDA Ratio	-1.26	-1.26	-0.18	0.38	1.20	2.56
Net Debt / FCF Ratio	-2.32	-2.32	-0.36	1.22	2.01	-5.33
Asset Turnover	0.94	0.94	1.24	1.52	1.27	0.68
Inventory Turnover	3.25	3.25	3.07	2.50	3.94	4.37
Quick Ratio	2.76	2.76	0.89	0.19	0.11	0.20
Current Ratio	3.87	3.87	1.65	1.73	0.80	0.99
Return on Equity (ROE)	29.64%	29.64%	39.27%	39.65%	-60.43%	46.47%
Return on Assets (ROA)	21.50%	21.50%	28.78%	15.89%	-9.73%	0.56%
Return on Invested Capital (ROIC)	46.21%	47.59%	45.08%	28.71%	-20.88%	1.15%
Return on Capital Employed (ROCE)	30.20%	30.20%	37.90%	34.40%	-26.90%	1.00%
Earnings Yield	4.73%	6.67%	10.94%	5.02%	-18.27%	5.31%
FCF Yield	4.79%	6.76%	12.32%	5.69%	11.56%	-1.98%
Buyback Yield / Dilution	-12.91%	-12.91%	-10.82%	-1.08%	0.01%	-6.67%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.