Mako Mining Corp. (TSXV:MKO)

Mako Mining Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 22, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	922	693	252	179	89	237
Market Cap Growth	176.86%	175.17%	40.82%	101.69%	-62.62%	-9.55%
Enterprise Value	813	659	255	201	110	267
Last Close Price	10.53	7.97	3.18	2.73	1.35	3.60
PE Ratio	18.73	14.99	9.15	19.93	-	18.83
Forward PE	-	44.00	44.00	44.00	44.00	44.00
PS Ratio	4.53	3.41	1.90	2.06	1.03	5.28
PB Ratio	4.46	3.36	2.28	6.57	4.80	7.22
P/TBV Ratio	4.46	3.36	2.28	6.57	4.80	7.22
P/FCF Ratio	19.68	14.80	8.12	17.58	8.65	-
P/OCF Ratio	12.69	9.55	5.08	10.87	4.00	72.89
EV/Sales Ratio	4.00	3.24	1.93	2.31	1.28	5.95
EV/EBITDA Ratio	9.41	7.62	4.21	6.20	6.39	27.35
EV/EBIT Ratio	10.93	8.86	5.17	13.78	-	453.22
EV/FCF Ratio	17.36	14.07	8.22	19.77	10.72	-
Debt / Equity Ratio	0	0	0.09	0.53	1.15	0.84
Debt / EBITDA Ratio	0.00	0.00	0.16	0.44	1.24	2.82
Debt / FCF Ratio	0.00	0.00	0.31	1.42	2.08	-
Net Debt / Equity Ratio	-0.53	-0.53	-0.10	0.46	1.12	0.76
Net Debt / EBITDA Ratio	-1.26	-1.26	-0.18	0.38	1.20	2.56
Net Debt / FCF Ratio	-2.32	-2.32	-0.36	1.22	2.01	-5.33
Asset Turnover	0.94	0.94	1.24	1.52	1.27	0.68
Inventory Turnover	3.25	3.25	3.07	2.50	3.94	4.37
Quick Ratio	2.76	2.76	0.89	0.19	0.11	0.20
Current Ratio	3.87	3.87	1.65	1.73	0.80	0.99
Return on Equity (ROE)	29.64%	29.64%	39.27%	39.65%	-60.43%	46.47%
Return on Assets (ROA)	21.50%	21.50%	28.78%	15.89%	-9.73%	0.56%
Return on Invested Capital (ROIC)	46.21%	47.59%	45.08%	28.71%	-20.88%	1.15%
Return on Capital Employed (ROCE)	30.20%	30.20%	37.90%	34.40%	-26.90%	1.00%
Earnings Yield	5.02%	6.67%	10.94%	5.02%	-18.27%	5.31%
FCF Yield	5.08%	6.76%	12.32%	5.69%	11.56%	-1.98%
Buyback Yield / Dilution	-12.91%	-12.91%	-10.82%	-1.08%	0.01%	-6.67%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.