Mako Mining Corp. (TSXV:MKO)

Mako Mining Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	655	252	179	89	237	262
Market Cap Growth	178.78%	40.82%	101.69%	-62.62%	-9.55%	28.44%
Enterprise Value	621	255	201	110	267	270
Last Close Price	7.53	3.18	2.73	1.35	3.60	4.00
PE Ratio	18.54	9.15	19.93	-	18.83	-
Forward PE	-	1.85	1.85	1.85	1.85	1.85
PS Ratio	3.71	1.90	2.06	1.03	5.28	147.31
PB Ratio	4.81	2.28	6.57	4.80	7.22	12.18
P/TBV Ratio	4.81	2.28	6.57	4.80	7.22	12.18
P/FCF Ratio	18.11	8.12	17.58	8.65	-	-
P/OCF Ratio	10.02	5.08	10.87	4.00	72.89	-
EV/Sales Ratio	3.51	1.93	2.31	1.28	5.95	151.33
EV/EBITDA Ratio	8.55	4.24	6.20	6.39	27.35	-
EV/EBIT Ratio	10.10	5.21	13.78	-	453.22	-
EV/FCF Ratio	17.17	8.22	19.77	10.72	-	-
Debt / Equity Ratio	0.05	0.09	0.53	1.15	0.84	1.00
Debt / EBITDA Ratio	0.10	0.16	0.44	1.24	2.82	-
Debt / FCF Ratio	0.20	0.31	1.42	2.08	-	-
Asset Turnover	1.02	1.24	1.52	1.27	0.68	0.04
Inventory Turnover	3.29	3.07	2.50	3.94	4.37	1.40
Quick Ratio	1.52	0.94	0.24	0.11	0.20	0.17
Current Ratio	2.81	1.65	1.73	0.80	0.99	0.20
Return on Equity (ROE)	28.64%	39.27%	39.65%	-60.43%	46.47%	-105.63%
Return on Assets (ROA)	22.29%	28.58%	15.89%	-9.73%	0.56%	-21.11%
Return on Capital (ROIC)	30.50%	36.93%	22.66%	-12.63%	0.71%	-35.65%
Return on Capital Employed (ROCE)	33.60%	37.60%	34.40%	-26.90%	1.00%	-34.50%
Earnings Yield	5.12%	10.94%	5.02%	-18.27%	5.31%	-5.89%
FCF Yield	5.52%	12.32%	5.69%	11.56%	-1.98%	-18.98%
Buyback Yield / Dilution	-15.48%	-10.82%	-1.08%	0.01%	-6.67%	-23.68%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.