Mako Mining Corp. (TSXV:MKO)

Mako Mining Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 26, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	747	252	179	89	237	262
Market Cap Growth	140.46%	40.82%	101.69%	-62.62%	-9.55%	28.44%
Enterprise Value	713	255	201	110	267	270
Last Close Price	8.53	3.18	2.73	1.35	3.60	4.00
PE Ratio	21.00	9.15	19.93	-	18.83	-
Forward PE	-	44.00	44.00	44.00	44.00	44.00
PS Ratio	4.22	1.90	2.06	1.03	5.28	147.31
PB Ratio	5.48	2.28	6.57	4.80	7.22	12.18
P/TBV Ratio	5.48	2.28	6.57	4.80	7.22	12.18
P/FCF Ratio	20.65	8.12	17.58	8.65	-	-
P/OCF Ratio	11.42	5.08	10.87	4.00	72.89	-
EV/Sales Ratio	4.03	1.93	2.31	1.28	5.95	151.33
EV/EBITDA Ratio	9.81	4.24	6.20	6.39	27.35	-
EV/EBIT Ratio	11.59	5.21	13.78	-	453.22	-
EV/FCF Ratio	19.70	8.22	19.77	10.72	-	-
Debt / Equity Ratio	0.05	0.09	0.53	1.15	0.84	1.00
Debt / EBITDA Ratio	0.10	0.16	0.44	1.24	2.82	-
Debt / FCF Ratio	0.20	0.31	1.42	2.08	-	-
Net Debt / Equity Ratio	-0.25	-0.10	0.46	1.12	0.76	0.84
Net Debt / EBITDA Ratio	-0.47	-0.18	0.38	1.20	2.56	-1.27
Net Debt / FCF Ratio	-0.94	-0.36	1.22	2.01	-5.33	-0.36
Asset Turnover	1.02	1.24	1.52	1.27	0.68	0.04
Inventory Turnover	3.29	3.07	2.50	3.94	4.37	1.40
Quick Ratio	1.52	0.94	0.24	0.11	0.20	0.17
Current Ratio	2.81	1.65	1.73	0.80	0.99	0.20
Return on Equity (ROE)	28.64%	39.27%	39.65%	-60.43%	46.47%	-105.63%
Return on Assets (ROA)	22.29%	28.58%	15.89%	-9.73%	0.56%	-21.11%
Return on Invested Capital (ROIC)	33.77%	44.78%	28.71%	-20.88%	1.15%	-45.61%
Return on Capital Employed (ROCE)	33.60%	37.60%	34.40%	-26.90%	1.00%	-34.50%
Earnings Yield	4.49%	10.94%	5.02%	-18.27%	5.31%	-5.89%
FCF Yield	4.84%	12.32%	5.69%	11.56%	-1.98%	-18.98%
Buyback Yield / Dilution	-15.48%	-10.82%	-1.08%	0.01%	-6.67%	-23.68%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.