Skip to main content
logo
MiniLuxe Holding Corp. (TSXV:MNLX)
Canada flag Canada · Delayed Price · Currency is CAD
0.2750
-0.0750 (-21.43%)
Apr 30, 2026, 1:39 PM EST

MiniLuxe Holding Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Revenue
27.926.1224.5521.4716.68
Revenue Growth (YoY)
6.82%6.39%14.36%28.71%57.23%
Cost of Revenue
16.2515.5214.8612.618.9
Gross Profit
11.6510.619.698.867.78
Selling, General & Admin
14.9112.8416.6516.0313.48
Operating Expenses
17.8916.7420.1319.1316.5
Operating Income
-6.24-6.14-10.44-10.27-8.72
Interest Expense
--1.66-1.42-1.38-2.89
Interest & Investment Income
----0.01
Other Non Operating Income (Expenses)
-1.9200.10.01-45.48
EBT Excluding Unusual Items
-8.16-7.79-11.76-11.64-57.08
Merger & Restructuring Charges
----0.13-
Asset Writedown
--0.66-0.96--
Other Unusual Items
-0.16-0.413.030.162.7
Pretax Income
-8.32-8.87-9.69-11.61-54.37
Income Tax Expense
---0.060.06
Earnings From Continuing Operations
-8.32-8.87-9.69-11.68-54.43
Minority Interest in Earnings
0.05-0.04---
Net Income
-8.27-8.91-9.69-11.68-54.43
Net Income to Common
-8.27-8.91-9.69-11.68-54.43
Shares Outstanding (Basic)
7414714714639
Shares Outstanding (Diluted)
7414714714639
Shares Change (YoY)
-49.67%-0.45%277.29%-66.66%
EPS (Basic)
-0.11-0.06-0.07-0.08-1.40
EPS (Diluted)
-0.11-0.06-0.07-0.08-1.40
Free Cash Flow
-2.75-2.36-4.17-8.67-4.5
Free Cash Flow Per Share
-0.04-0.02-0.03-0.06-0.12
Gross Margin
41.76%40.60%39.48%41.27%46.64%
Operating Margin
-22.36%-23.49%-42.52%-47.84%-52.25%
Profit Margin
-29.63%-34.10%-39.48%-54.39%-326.31%
Free Cash Flow Margin
-9.84%-9.03%-17.00%-40.39%-26.96%
EBITDA
-3.26-3.99-8.65-8.66-7.08
EBITDA Margin
-11.69%-15.29%-35.22%-40.35%-42.45%
D&A For EBITDA
2.982.141.791.611.64
EBIT
-6.24-6.14-10.44-10.27-8.72
EBIT Margin
-22.36%-23.49%-42.52%-47.84%-52.25%
Source: S&P Global Market Intelligence. Standard template. Financial Sources.