Blue Moon Metals Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2022	FY 2021	FY 2020
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Selling, General & Admin	7.59	0.6	0.18	0.48	0.19
Depreciation & Amortization Expenses	1.43	-	-	-	-
Exploration Expenses	32.68	0.45	0.15	1	0.01
Total Operating Expenses	41.71	1.04	0.33	1.48	0.21
Operating Income	-41.71	-1.04	-0.33	-1.48	-0.21
Interest Income	0.96	0.04	-	-	-
Other Non-Operating Income (Expense)	3.24	0.51	0	-0.01	-0.03
Total Non-Operating Income (Expense)	4.2	0.55	0	-0.01	-0.03
Pretax Income	-37.5	-0.49	-0.32	-1.49	-0.23
Net Income	37.2	0.5	-0.32	-1.49	-0.23
Minority Interest in Earnings	1.57	-	-	-	-
Net Income to Common	37.2	0.5	-0.32	-1.49	-0.23
Net Income Growth	7404.62%	-	-	-	-
Shares Outstanding (Basic)	52	4	1	1	1
Shares Outstanding (Diluted)	52	4	1	1	1
Shares Change (YoY)	1348.02%	141.48%	7.19%	23.54%	7.39%
EPS (Basic)	0.72	0.14	-	0.10	-
EPS (Diluted)	0.72	0.14	-	0.10	-
EPS Growth	414.29%	-	-	-	-
Shares Outstanding	80.87	6.33	1.48	1.48	1.2
Free Cash Flow	-31.77	-0.62	-0.41	-1.46	-0.1
Free Cash Flow Per Share	-0.61	-0.17	-0.27	-1.06	-0.09
EBITDA	-40.27	-1.04	-0.33	-1.48	-0.21
EBIT	-41.71	-1.04	-0.33	-1.48	-0.21

Updated Apr 23, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.