Reklaim Ltd. (TSXV:MYID)
0.1850
+0.0100 (5.71%)
Aug 28, 2026, 3:16 PM EST
Reklaim Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6.87 | 4.99 | 5.08 | 4.11 | 2.36 | 1 | |
Revenue Growth | 18.15% | -1.73% | 23.54% | 74.15% | 136.06% | 462.41% |
Cost of Revenue | 1.59 | 1.08 | 0.92 | 0.93 | 2.49 | 1.44 |
Gross Profit | 5.27 | 3.91 | 4.16 | 3.18 | -0.13 | -0.44 |
Selling, General & Admin | 3.84 | 4.05 | 3.3 | 2.25 | 3.49 | 5.02 |
Research & Development | 0.87 | 0.8 | 0.52 | 0.43 | 0.91 | 1.03 |
Operating Expenses | 4.71 | 4.85 | 3.82 | 2.68 | 4.41 | 6.05 |
Operating Income | 0.57 | -0.94 | 0.34 | 0.5 | -4.54 | -6.49 |
Interest & Investment Income | 0 | 0 | 0 | - | 0 | 0.01 |
Currency Exchange Gain (Loss) | -0.09 | -0.1 | 0.05 | -0.04 | - | - |
Other Non Operating Income (Expenses) | -0 | - | - | 0.45 | 0.34 | - |
EBT Excluding Unusual Items | 0.48 | -1.03 | 0.39 | 0.91 | -4.19 | -6.48 |
Gain (Loss) on Sale of Assets | - | - | - | - | 0 | 0.16 |
Pretax Income | 0.48 | -1.03 | 0.39 | 0.91 | -4.19 | -6.32 |
Income Tax Expense | 0 | 0 | 0.01 | - | - | - |
Earnings From Continuing Operations | 0.48 | -1.04 | 0.37 | 0.91 | -4.19 | -6.32 |
Net Income | 0.48 | -1.04 | 0.37 | 0.91 | -4.19 | -6.32 |
Net Income to Common | 0.48 | -1.04 | 0.37 | 0.91 | -4.19 | -6.32 |
Net Income Growth | 108.71% | - | -58.96% | - | - | - |
Shares Outstanding (Basic) | 129 | 124 | 116 | 107 | 81 | 66 |
Shares Outstanding (Diluted) | 129 | 124 | 116 | 107 | 81 | 66 |
Shares Change | 9.26% | 6.28% | 8.96% | 32.05% | 22.42% | 31.86% |
EPS (Basic) | 0.00 | -0.01 | 0.00 | 0.01 | -0.05 | -0.10 |
EPS (Diluted) | 0.00 | -0.01 | 0.00 | 0.01 | -0.05 | -0.10 |
EPS Growth | 91.06% | - | -62.34% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 0.22 | -0.68 | 0.21 | 0.05 | -3.33 | -5.75 |
Free Cash Flow Per Share | 0.00 | -0.01 | 0.00 | - | -0.04 | -0.09 |
Gross Margin | 76.78% | 78.34% | 81.85% | 77.34% | -5.54% | -43.94% |
Operating Margin | 8.27% | -18.78% | 6.66% | 12.17% | -192.13% | -648.98% |
Profit Margin | 7.01% | -20.76% | 7.35% | 22.12% | -177.48% | -632.21% |
Free Cash Flow Margin | 3.23% | -13.61% | 4.20% | 1.19% | -141.08% | -575.16% |
EBITDA | 0.58 | -0.92 | 0.35 | 0.52 | -4.52 | -6.47 |
EBITDA Margin | 8.46% | -18.49% | 6.95% | 12.65% | -191.35% | - |
D&A For EBITDA | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 |
EBIT | 0.57 | -0.94 | 0.34 | 0.5 | -4.54 | -6.49 |
EBIT Margin | 8.27% | -18.78% | 6.66% | 12.17% | -192.13% | - |
Effective Tax Rate | 0.55% | - | 3.86% | - | - | - |