NEXE Innovations Ratios and Metrics

Market cap in millions CAD. Fiscal year is June - May.

Millions CAD. Fiscal year is Jun - May.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 21, 2026	May '25 May 31, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022	May '21 May 31, 2021
Market Cap	13	20	35	41	35	135
Market Cap Growth	-36.59%	-42.25%	-15.48%	17.19%	-74.22%	-
Enterprise Value	3.25	8.03	24.12	26.2	8.14	87.52
Last Close Price	0.13	0.21	0.36	0.42	0.36	1.40
PE Ratio	-	6.83	5.07	7.00	4.00	3.78
PS Ratio	24.24	64.85	231.40	821.24	1292.10	-
PB Ratio	0.46	0.64	1.03	1.03	0.78	2.58
P/TBV Ratio	0.46	0.64	1.03	1.04	0.78	1.25
EV/Sales Ratio	6.22	26.11	161.57	526.53	301.52	-
Debt / Equity Ratio	-	0	0.01	0.02	0.03	0.04
Net Debt / Equity Ratio	-0.34	-0.38	-0.31	-0.37	-0.60	-0.91
Net Debt / EBITDA Ratio	1.54	2.27	1.96	2.46	3.56	3.94
Net Debt / FCF Ratio	2.66	3.01	3.13	2.04	1.58	3.96
Asset Turnover	0.02	0.01	0.00	0.00	0.00	0
Inventory Turnover	1.38	1.25	0.48	0.25	0.12	-
Quick Ratio	2.96	4.13	4.36	5.63	9.91	13.23
Current Ratio	3.30	4.38	5.90	8.19	11.54	13.80
Return on Equity (ROE)	0.29%	-8.77%	-17.87%	-15.15%	-17.52%	-58.11%
Return on Assets (ROA)	-3.92%	-23.60%	-17.60%	-15.03%	-15.31%	-37.34%
Return on Invested Capital (ROIC)	-6.65%	-39.30%	-29.28%	-32.43%	-72.25%	-268.82%
Return on Capital Employed (ROCE)	-27.84%	-21.60%	-18.98%	-16.11%	-16.36%	-40.22%
Earnings Yield	-	14.63%	19.72%	14.29%	25.00%	26.43%
Buyback Yield / Dilution	-	0.00%	-0.11%	-0.42%	-108.15%	-1062.41%
Total Shareholder Return	-	0.00%	-0.11%	-0.42%	-108.15%	-1062.41%