NVRO Metals Limited (TSXV:NVRO)
0.2050
+0.0100 (5.13%)
At close: Aug 26, 2026
NVRO Metals Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 0.06 | 0.07 | 0.1 | - | - | - | |
Revenue Growth | -50.21% | -28.56% | - | - | - | - |
Cost of Revenue | 0.66 | 0.68 | - | - | - | 1.18 |
Gross Profit | -0.6 | -0.61 | 0.1 | - | - | -1.18 |
Selling, General & Admin | 3.47 | 2.77 | 1.91 | 2.2 | 3.1 | 1.91 |
Research & Development | 1.64 | 1.36 | 0.57 | 1.14 | 1.07 | - |
Operating Expenses | 8.23 | 5.51 | 2.86 | 5.57 | 6.58 | 6.81 |
Operating Income | -8.83 | -6.11 | -2.77 | -5.57 | -6.58 | -7.99 |
Interest Expense | -0.18 | -0.67 | -0.72 | -0.57 | -0 | -0 |
Currency Exchange Gain (Loss) | -0.02 | -0.06 | 0.12 | -0.15 | 0.02 | -0.03 |
Other Non Operating Income (Expenses) | 0.12 | 0.11 | 0.27 | 0.36 | - | - |
EBT Excluding Unusual Items | -8.91 | -6.73 | -3.1 | -5.94 | -6.56 | -8.02 |
Gain (Loss) on Sale of Assets | - | -1 | - | - | - | - |
Other Unusual Items | 0.05 | 0 | - | - | -0.3 | -2.31 |
Pretax Income | -8.86 | -7.72 | -3.1 | -5.94 | -6.86 | -10.33 |
Income Tax Expense | -0.05 | -0.05 | - | -0.16 | - | - |
Net Income | -8.81 | -7.67 | -3.1 | -5.78 | -6.86 | -10.33 |
Net Income to Common | -8.81 | -7.67 | -3.1 | -5.78 | -6.86 | -10.33 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 454 | 340 | 231 | 201 | 196 | 185 |
Shares Outstanding (Diluted) | 454 | 340 | 231 | 201 | 196 | 185 |
Shares Change | 70.75% | 46.85% | 14.96% | 2.67% | 6.04% | - |
EPS (Basic) | -0.02 | -0.02 | -0.01 | -0.03 | -0.03 | -0.06 |
EPS (Diluted) | -0.02 | -0.02 | -0.01 | -0.03 | -0.03 | -0.06 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -4.71 | -4.83 | -1.83 | -3.21 | -4.38 | -3.27 |
Free Cash Flow Per Share | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | -0.02 |
Gross Margin | - | - | 100.00% | - | - | - |
Operating Margin | -15816.22% | -8734.55% | -2822.41% | - | - | - |
Profit Margin | -15772.13% | -10956.05% | -3158.94% | - | - | - |
Free Cash Flow Margin | -8429.27% | -6905.59% | -1870.92% | - | - | - |
EBITDA | -8.48 | -5.85 | -2.51 | -3.85 | -4.87 | -6.52 |
D&A For EBITDA | 0.35 | 0.26 | 0.26 | 1.72 | 1.71 | 1.47 |
EBIT | -8.83 | -6.11 | -2.77 | -5.57 | -6.58 | -7.99 |