Next Hydrogen Solutions Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	40	38	16	16	27	78
Market Cap Growth	245.00%	137.78%	-2.78%	-39.96%	-64.60%	-
Enterprise Value	34.14	22.14	16.99	7.26	7.28	40.44
Last Close Price	0.57	0.55	0.70	0.72	1.20	3.39
PS Ratio	11.65	11.14	11.77	17.32	38.06	436.92
PB Ratio	4.11	3.15	-11.70	1.31	1.15	2.14
P/TBV Ratio	4.11	1.13	-11.70	1.31	1.15	1.84
EV/Sales Ratio	10.07	6.47	12.47	7.63	10.09	227.71
Debt / Equity Ratio	0.38	0.21	-3.32	0.13	0.08	0.06
Net Debt / Equity Ratio	-0.56	-0.84	-0.80	-0.72	-0.84	-1.02
Net Debt / EBITDA Ratio	1.04	1.91	-0.08	0.78	1.44	2.04
Net Debt / FCF Ratio	0.53	1.20	-0.10	0.84	1.20	2.71
Asset Turnover	0.12	0.15	0.07	0.03	0.02	0.01
Inventory Turnover	1.96	1.15	0.53	0.40	0.59	3.39
Quick Ratio	1.95	2.28	0.65	2.92	15.66	9.06
Current Ratio	2.26	2.50	1.21	3.83	17.92	9.79
Return on Equity (ROE)	-60.14%	-142.88%	-259.84%	-65.81%	-47.52%	-180.56%
Return on Assets (ROA)	-22.45%	-28.83%	-71.87%	-42.23%	-35.84%	-71.28%
Return on Invested Capital (ROIC)	-65.25%	-75.50%	-135.87%	-106.92%	-174.57%	-426.44%
Return on Capital Employed (ROCE)	-31.58%	-42.61%	-95.86%	-46.73%	-38.64%	-96.30%
Buyback Yield / Dilution	-59.41%	-8.79%	-0.06%	-0.01%	-16.86%	-107.29%
Total Shareholder Return	-59.41%	-8.79%	-0.06%	-0.01%	-16.86%	-107.29%