Oroco Resource Corp. (TSXV:OCO)
0.3550
+0.0050 (1.43%)
Nov 4, 2026, 4:00 PM EST
Oroco Resource Cash Flow Statement
Financials in millions CAD. Fiscal year is June - May.
Millions CAD. Fiscal year is Jun - May.
Operating Activities
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | May '25 May 31, 2025 | Feb '25 Feb 28, 2025 | Nov '24 Nov 30, 2024 | Aug '24 Aug 31, 2024 | May '24 May 31, 2024 | Feb '24 Feb 29, 2024 | Nov '23 Nov 30, 2023 | Aug '23 Aug 31, 2023 | May '23 May 31, 2023 | Feb '23 Feb 28, 2023 | Nov '22 Nov 30, 2022 | Aug '22 Aug 31, 2022 | May '22 May 31, 2022 | Feb '22 Feb 28, 2022 | Nov '21 Nov 30, 2021 |
Net Income | -1.15 | -1.4 | -3.72 | -0.75 | -0.99 | -1.03 | -0.57 | -0.78 | -1.25 | -0.88 | -1.05 | -0.67 | -0.77 | -0.74 | -1.22 | -1.68 | -1.63 | -2.74 | -1.22 | -1.85 |
Depreciation & Amortization | 0.01 | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 | 0.12 | 0.23 | - | - | -0.18 | 0.18 | - | - | - | - | - | 0.09 | 0.17 | -0 |
Stock-Based Compensation | 0.47 | 0.85 | 1.61 | 0.03 | 0.05 | - | 0.06 | 0.23 | 0.54 | 0.9 | 0 | 0.02 | 0.06 | 0.4 | 0.5 | 0.88 | 1.4 | 2.28 | 0.9 | 1.46 |
Other Operating Activities | 0.27 | -0.86 | 0.92 | -0.2 | 0.33 | -0.04 | -0.12 | -0.22 | 0.01 | -0.01 | 0.18 | -0.19 | 0.01 | -0.31 | 0.11 | 0.02 | -0.22 | -0.37 | -0.42 | -0.15 |
Change in Accounts Receivable | 0.03 | -0.05 | -0.04 | 0.06 | -0.01 | -0.03 | -0.01 | 0.06 | -0.03 | -0.07 | -0.01 | 0.05 | -0.01 | 0.08 | -0.01 | -0.03 | -0.03 | 0.01 | -0.02 | 0.01 |
Change in Accounts Payable | -0.15 | 0.02 | -0.31 | 0 | 0.19 | 0.11 | 0.2 | 0 | -0.28 | 0.64 | -0.49 | -0.01 | 0.15 | -0.13 | 0 | 0.04 | -0.24 | 0.48 | -0.03 | 0 |
Change in Other Net Operating Assets | -0.02 | 0.06 | -0.03 | -0.14 | -0.01 | -0.04 | 0.09 | -0.01 | 0.04 | 0.14 | -0.05 | 0.03 | 0.02 | -0.01 | 0.07 | -0.03 | -0.05 | -0.13 | 0.04 | 0.27 |
Operating Cash Flow | -0.53 | -1.29 | -1.48 | -0.91 | -0.35 | -0.96 | -0.23 | -0.49 | -0.97 | 0.73 | -1.59 | -0.58 | -0.54 | -0.7 | -0.54 | -0.79 | -0.78 | -0.39 | -0.59 | -0.25 |
Operating Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Activities
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | May '25 May 31, 2025 | Feb '25 Feb 28, 2025 | Nov '24 Nov 30, 2024 | Aug '24 Aug 31, 2024 | May '24 May 31, 2024 | Feb '24 Feb 29, 2024 | Nov '23 Nov 30, 2023 | Aug '23 Aug 31, 2023 | May '23 May 31, 2023 | Feb '23 Feb 28, 2023 | Nov '22 Nov 30, 2022 | Aug '22 Aug 31, 2022 | May '22 May 31, 2022 | Feb '22 Feb 28, 2022 | Nov '21 Nov 30, 2021 |
Capital Expenditures | -5.02 | -3.88 | -2.65 | -0.84 | -0.75 | -1.2 | -0.63 | -1.14 | -2.22 | -2.22 | -1.99 | -0.83 | -1.65 | -4.06 | -6.04 | -8.62 | -5.78 | -4.85 | -3.86 | -4.79 |
Sale (Purchase) of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -1.15 | 0.08 | 0.43 |
Investment in Securities | - | - | - | - | 0.2 | 0.32 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities | - | - | - | 0.14 | 0.91 | - | - | - | - | - | - | - | - | 0 | 0.03 | - | - | 1.28 | - | - |
Investing Cash Flow | -5.02 | -3.88 | -2.65 | -0.71 | 0.36 | -0.87 | -0.63 | -1.14 | -2.22 | -2.22 | -1.99 | -0.83 | -1.65 | -4.06 | -6.01 | -8.62 | -5.78 | -4.72 | -3.78 | -4.36 |
Financing Activities
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | May '25 May 31, 2025 | Feb '25 Feb 28, 2025 | Nov '24 Nov 30, 2024 | Aug '24 Aug 31, 2024 | May '24 May 31, 2024 | Feb '24 Feb 29, 2024 | Nov '23 Nov 30, 2023 | Aug '23 Aug 31, 2023 | May '23 May 31, 2023 | Feb '23 Feb 28, 2023 | Nov '22 Nov 30, 2022 | Aug '22 Aug 31, 2022 | May '22 May 31, 2022 | Feb '22 Feb 28, 2022 | Nov '21 Nov 30, 2021 |
Long-Term Debt Repaid | -0.02 | - | - | - | -0.02 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Lease Payments | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | 0.02 | -0.03 | -0.04 | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt Repaid | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | 0.02 | -0.03 | -0.04 | - | - | - | - | - | - | - | - | - | - | - | - |
Net Debt Issued (Repaid) | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | 0.02 | -0.03 | -0.04 | - | - | - | - | - | - | - | - | - | - | - | - |
Issuance of Common Stock | - | 0.23 | 23.35 | 2.86 | - | 0.84 | 1.47 | - | 5.13 | 1.2 | 2.48 | 2.69 | 1.75 | 1.86 | 2.9 | 0.58 | 0.42 | 17.56 | 1.06 | 1.06 |
Other Financing Activities | - | -0.01 | -1.77 | -0.02 | - | -0.02 | -0 | -0.01 | -0.51 | -0.07 | - | - | - | -0.11 | - | - | - | -0.59 | - | - |
Financing Cash Flow | -0.02 | 0.21 | 21.57 | 2.83 | -0.02 | 0.84 | 1.44 | -0.05 | 4.62 | 1.13 | 2.48 | 2.69 | 1.75 | 1.75 | 2.9 | 0.58 | 0.42 | 16.97 | 1.06 | 1.06 |
Net Cash Flow
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | May '25 May 31, 2025 | Feb '25 Feb 28, 2025 | Nov '24 Nov 30, 2024 | Aug '24 Aug 31, 2024 | May '24 May 31, 2024 | Feb '24 Feb 29, 2024 | Nov '23 Nov 30, 2023 | Aug '23 Aug 31, 2023 | May '23 May 31, 2023 | Feb '23 Feb 28, 2023 | Nov '22 Nov 30, 2022 | Aug '22 Aug 31, 2022 | May '22 May 31, 2022 | Feb '22 Feb 28, 2022 | Nov '21 Nov 30, 2021 |
Net Cash Flow | -5.56 | -4.96 | 17.44 | 1.22 | -0.01 | -0.99 | 0.57 | -1.68 | 1.44 | -0.36 | -1.11 | 1.28 | -0.44 | -3.01 | -3.65 | -8.82 | -6.14 | 11.86 | -3.3 | -3.55 |
Free Cash Flow
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | May '25 May 31, 2025 | Feb '25 Feb 28, 2025 | Nov '24 Nov 30, 2024 | Aug '24 Aug 31, 2024 | May '24 May 31, 2024 | Feb '24 Feb 29, 2024 | Nov '23 Nov 30, 2023 | Aug '23 Aug 31, 2023 | May '23 May 31, 2023 | Feb '23 Feb 28, 2023 | Nov '22 Nov 30, 2022 | Aug '22 Aug 31, 2022 | May '22 May 31, 2022 | Feb '22 Feb 28, 2022 | Nov '21 Nov 30, 2021 |
Free Cash Flow | -5.54 | -5.17 | -4.12 | -1.75 | -1.11 | -2.15 | -0.86 | -1.63 | -3.18 | -1.49 | -3.59 | -1.41 | -2.19 | -4.76 | -6.59 | -9.41 | -6.56 | -5.24 | -4.44 | -5.04 |
Free Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Per Share | -0.02 | -0.02 | -0.01 | -0.01 | -0.00 | -0.01 | -0.00 | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 | -0.01 | -0.02 | -0.03 | -0.04 | -0.03 | -0.03 | -0.02 | -0.03 |
Levered Free Cash Flow | -4.93 | -4.73 | -1.69 | -0.73 | -0.11 | -2.57 | -0.28 | -1.05 | -4.45 | -0.88 | -3.84 | -0.53 | -2.1 | -3.26 | -6.44 | -8.4 | -6.9 | -3.81 | -3.86 | -2.39 |
Unlevered Free Cash Flow | -4.93 | -4.72 | -1.69 | -0.73 | -0.11 | -2.55 | -0.28 | -1.05 | -4.45 | -0.88 | -3.84 | -0.53 | -2.1 | -3.26 | -6.44 | -8.4 | -6.9 | -3.81 | -3.86 | -2.39 |
Free Cash Flow After Leases | -5.56 | -5.19 | -4.14 | -1.77 | -1.12 | -2.14 | -0.89 | -1.67 | -3.18 | -1.49 | -3.59 | -1.41 | -2.19 | -4.76 | -6.59 | -9.41 | -6.56 | -5.24 | -4.44 | -5.04 |
Additional Metrics
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | May '25 May 31, 2025 | Feb '25 Feb 28, 2025 | Nov '24 Nov 30, 2024 | Aug '24 Aug 31, 2024 | May '24 May 31, 2024 | Feb '24 Feb 29, 2024 | Nov '23 Nov 30, 2023 | Aug '23 Aug 31, 2023 | May '23 May 31, 2023 | Feb '23 Feb 28, 2023 | Nov '22 Nov 30, 2022 | Aug '22 Aug 31, 2022 | May '22 May 31, 2022 | Feb '22 Feb 28, 2022 | Nov '21 Nov 30, 2021 |
Change in Working Capital | -0.14 | 0.03 | -0.38 | -0.08 | 0.16 | 0.04 | 0.28 | 0.05 | -0.27 | 0.71 | -0.55 | 0.08 | 0.16 | -0.05 | 0.07 | -0.01 | -0.32 | 0.35 | -0.01 | 0.29 |