Omai Gold Mines Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Selling, General & Admin	7.64	4.41	1.63	1.4	1.37	2.55
Depreciation & Amortization Expenses	0.11	0.08	0.05	0.07	0.04	0.04
Exploration Expenses	10.55	9.7	3.65	1.97	2.79	4.33
Other Operating Expenses	0.16	0.05	0.57	0.01	0.68	0.08
Total Operating Expenses	18.46	14.24	5.89	3.44	4.88	7
Operating Income	-18.46	-14.24	-5.89	-3.44	-4.88	-7
Interest Income	0.86	0.65	0.12	0.03	-	-
Interest Expense	-	-	-	-	-0	-0.25
Total Non-Operating Income (Expense)	0.86	-0.6	0.45	0.03	-0	-0.25
Pretax Income	-11.64	-14.19	-5.32	3.44	-4.88	-7.25
Net Income	-10.7	-13.59	-5.77	3.41	4.88	7.25
Net Income to Common	-10.7	-13.59	-5.77	3.41	4.88	7.25
Net Income Growth	-	-	-	-30.10%	-32.70%	-5.00%
Shares Outstanding (Basic)	644	618	463	378	289	214
Shares Outstanding (Diluted)	644	618	463	378	289	214
Shares Change	26.57%	33.38%	22.64%	30.67%	34.83%	41.89%
EPS (Basic)	-0.03	-0.02	-0.01	0.01	-0.02	-0.03
EPS (Diluted)	-0.03	-0.02	-0.01	0.01	-0.02	-0.03
EPS Growth	-	-	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Free Cash Flow	-11.54	-10.9	-4.61	-2.52	-4.12	-6.34
Free Cash Flow Growth	-	-	-	-	-	-
Free Cash Flow Per Share	-0.02	-0.02	-0.01	-0.01	-0.01	-0.03
EBITDA	-18.35	-14.16	-5.84	-3.38	-4.83	-6.96
EBIT	-18.46	-14.24	-5.89	-3.44	-4.88	-7