Omni-Lite Industries Canada Inc. (TSXV:OML)
2.090
+0.030 (1.46%)
At close: Jul 30, 2026
TSXV:OML Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 3.01 | 2.84 | 2.99 | 1.11 | 1.33 | 2.42 |
Cash & Short-Term Investments | 3.01 | 2.84 | 2.99 | 1.11 | 1.33 | 2.42 |
Cash Growth | -3.88% | -5.08% | 169.99% | -16.59% | -45.07% | 56.79% |
Accounts Receivable | 3.36 | 2.95 | 2.47 | 2.23 | 2.27 | 2.35 |
Other Receivables | - | - | - | - | 0.09 | 0.31 |
Total Trade Receivables | 3.36 | 2.95 | 2.47 | 2.23 | 2.36 | 2.66 |
Inventory | 4.75 | 4.47 | 4.28 | 4.7 | 3.42 | 4.01 |
Other Current Assets | 0.18 | 0.23 | 0.21 | 0.18 | 0.2 | 0.23 |
Total Current Assets | 11.31 | 10.49 | 9.96 | 8.22 | 7.31 | 9.33 |
Net Property, Plant & Equipment | 8.06 | 7.97 | 8.88 | 10.18 | 11.08 | 12.06 |
Other Intangible Assets | 0.74 | 0.74 | 0.5 | 0.56 | 1.13 | 1.3 |
Long-Term Investments | 1.47 | 1.7 | 3.98 | 1.34 | 0.49 | 0.43 |
Other Long-Term Assets | 0.06 | 0.06 | 0.08 | 0.91 | 0.06 | 0.05 |
Total Assets | 21.64 | 20.96 | 23.4 | 21.21 | 20.06 | 23.16 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 1 | 1.07 | 1 | 1.41 | 1.33 | 1.89 |
Current Portion of Leases | 0.66 | 0.37 | 0.4 | 0.32 | 0.34 | 0.24 |
Unearned Revenue | 0.01 | 0.01 | 0.22 | 0.11 | - | - |
Other Current Liabilities | 0.12 | 0.04 | - | 0.15 | - | 0.49 |
Total Current Liabilities | 1.77 | 1.49 | 1.62 | 1.99 | 1.67 | 2.62 |
Long-Term Leases | 4.74 | 4.77 | 5.13 | 5.66 | 5.92 | 6.3 |
Other Long-Term Liabilities | 0.29 | 0.15 | - | 0.06 | 0.06 | 0.06 |
Total Long-Term Liabilities | 5.03 | 4.92 | 5.13 | 5.71 | 5.98 | 6.36 |
Total Liabilities | 6.8 | 6.42 | 6.75 | 7.7 | 7.65 | 8.98 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 11.29 | 11.29 | 11.29 | 11.25 | 11.25 | 10.27 |
Additional Paid-in Capital | 2.29 | 2.29 | 2.29 | 2.25 | 2.19 | 2.08 |
Accumulated Other Comprehensive Income | 0.83 | 0.95 | 3.18 | 0.72 | -0.21 | 0.08 |
Retained Earnings | 0.42 | 0.01 | -0.11 | -0.72 | -0.81 | 1.74 |
Shareholders' Equity | 14.91 | 14.54 | 16.66 | 13.51 | 12.42 | 14.18 |
Total Liabilities & Equity | 21.64 | 20.96 | 23.4 | 21.21 | 20.06 | 23.16 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 5.4 | 5.14 | 5.53 | 5.98 | 6.26 | 6.54 |
Net Cash (Debt) | -2.39 | -2.3 | -2.53 | -4.88 | -4.93 | -4.12 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -0.15 | -0.15 | -0.14 | -0.32 | -0.32 | -0.36 |
Book Value | 14.91 | 14.54 | 16.66 | 13.51 | 12.42 | 14.18 |
Book Value Per Share | 0.96 | 0.94 | 0.93 | 0.88 | 0.81 | 1.24 |
Tangible Book Value | 14.17 | 13.81 | 16.15 | 12.94 | 11.29 | 12.88 |
Tangible Book Value Per Share | 0.92 | 0.89 | 0.90 | 0.84 | 0.73 | 1.13 |