Prospera Energy Balance Sheet

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	0.25	0.36	0.12	1.05	0.28	0.15
Cash & Short-Term Investments	0.25	0.36	0.12	1.05	0.28	0.15
Cash Growth	-92.51%	206.12%	-88.68%	273.32%	83.53%	-67.32%
Accounts Receivable	1.71	1.87	3.24	0.84	1.41	2.97
Other Receivables	0.46	1.68	4.39	2.84	-	-
Total Trade Receivables	2.17	3.55	7.63	3.68	1.41	2.97
Inventory	1.12	0.56	0.52	0.45	0.24	0.23
Other Current Assets	0.59	0.39	0.55	0.06	0.02	0.3
Total Current Assets	3.67	3.2	4.43	2.4	1.94	3.64
Net Property, Plant & Equipment	59.07	47.78	39.33	29.65	23.7	1.93
Other Long-Term Assets	1.33	1.28	1.02	0.92	0.49	-
Total Assets	64.54	53.93	49.17	35.81	26.13	5.58
Accounts Payable	16.97	15.43	20.55	15.48	8.65	10.91
Short-Term Debt	-	-	-	-	-	1.58
Current Portion of Long-Term Debt	3.32	4	-	0.04	-	-
Current Portion of Leases	0.16	0.22	0.27	0.14	0.06	-
Other Current Liabilities	0.99	1.11	1.09	3.59	0.02	-
Total Current Liabilities	21.43	20.77	21.91	19.24	8.73	12.48
Long-Term Debt	24.29	15.17	8.74	3.29	6.57	0.04
Long-Term Leases	0.23	0.35	-	0.77	0.58	-
Other Long-Term Liabilities	23.69	19.63	17.31	18.71	23.04	11.94
Total Long-Term Liabilities	48.2	35.15	26.06	22.77	30.19	11.98
Total Liabilities	69.63	55.91	47.97	42.01	38.92	24.46
Common Stock	32.49	31.35	30.52	17.19	12.45	11.65
Additional Paid-in Capital	6.93	6.48	6.21	6.96	4.91	3.96
Accumulated Other Comprehensive Income	-	-	-	-	-	-0.01
Retained Earnings	-44.51	-39.81	-35.52	-30.35	-30.14	-34.48
Shareholders' Equity	-5.1	-1.98	1.2	-6.2	-12.78	-18.88
Total Liabilities & Equity	64.54	53.93	49.17	35.81	26.13	5.58
Total Debt	27.99	19.74	9.01	4.24	7.22	1.62
Net Cash (Debt)	-27.74	-19.38	-8.89	-3.19	-6.93	-1.46
Net Cash Per Share	-0.06	-0.05	-0.03	-0.02	-0.07	-0.02
Book Value	-5.1	-1.98	1.2	-6.2	-12.78	-18.88
Book Value Per Share	-0.01	-0.00	0.00	-0.04	-0.13	-0.29
Tangible Book Value	-5.1	-1.98	1.2	-6.2	-12.78	-18.88
Tangible Book Value Per Share	-0.01	-0.00	0.00	-0.04	-0.13	-0.29

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.