Prospera Energy Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	20	19	13	30	24	5
Market Cap Growth	50.28%	45.17%	-58.01%	26.34%	430.48%	248.21%
Enterprise Value	50.03	47.78	32.14	39.28	27.24	11.47
Last Close Price	0.04	0.04	0.03	0.09	0.10	0.04
PE Ratio	-	-	-	-	-	1.00
PS Ratio	1.18	1.10	0.77	2.57	2.00	0.57
PB Ratio	-2.32	-1.76	-6.44	25.28	-3.88	-0.35
P/TBV Ratio	-	-	-	25.28	-	-
P/OCF Ratio	9.68	9.31	-	18.94	4.51	-
EV/Sales Ratio	3.00	2.83	1.93	3.32	2.26	1.45
EV/EBITDA Ratio	88.41	-	16.64	-	9.37	1.54
EV/EBIT Ratio	-	-	-	-	35.01	1.67
Debt / Equity Ratio	-0.32	-0.43	-7.83	7.27	-0.65	-0.56
Debt / EBITDA Ratio	-	-	10.22	-	1.46	0.97
Net Debt / Equity Ratio	-3.47	-2.78	-9.78	7.39	-0.51	-0.54
Net Debt / EBITDA Ratio	-157.43	-6.60	10.03	-9.76	1.10	0.93
Net Debt / FCF Ratio	-6.02	-4.37	-2.15	-0.65	-1.48	-1.11
Asset Turnover	0.28	0.30	0.32	0.28	0.39	0.50
Inventory Turnover	14.56	17.69	19.57	17.42	22.02	21.80
Quick Ratio	0.06	0.04	0.19	0.35	0.25	0.19
Current Ratio	0.08	0.07	0.15	0.20	0.12	0.22
Return on Equity (ROE)	68.98%	201.96%	1145.28%	206.99%	-18.61%	-57.24%
Return on Assets (ROA)	-7.09%	-15.01%	-3.06%	-9.38%	2.51%	43.23%
Return on Invested Capital (ROIC)	-5.09%	-12.31%	-3.09%	-9.57%	2.53%	49.34%
Return on Capital Employed (ROCE)	-25.17%	-34.13%	-5.22%	-18.19%	4.58%	130.53%
Earnings Yield	-	-	-	-	0.00%	100.00%
Buyback Yield / Dilution	-6.83%	-4.14%	-18.98%	-110.66%	-72.97%	-50.69%
Total Shareholder Return	-6.83%	-4.14%	-18.98%	-110.66%	-72.97%	-50.69%