TSXV:PLAN Balance Sheet

Financials in millions CAD. Fiscal year is May - April.

Millions CAD. Fiscal year is May - Apr.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 31, 2026	Apr '25 Apr 30, 2025	Apr '24 Apr 30, 2024	Apr '23 Apr 30, 2023	Apr '22 Apr 30, 2022	Apr '21 Apr 30, 2021
Cash & Equivalents	2.15	5.43	1.69	0.7	2.04	1.34
Cash & Short-Term Investments	2.15	5.43	1.69	0.7	2.04	1.34
Cash Growth	-55.43%	222.01%	139.27%	-65.41%	52.15%	459.49%
Accounts Receivable	1.28	1.36	1.34	1.68	2.2	0.07
Inventory	2.54	2.59	2.52	3.05	3.26	-
Other Current Assets	0.31	0.6	0.22	0.2	0.33	0.03
Total Current Assets	6.28	9.98	5.77	5.63	7.83	1.44
Net Property, Plant & Equipment	17.37	14.39	16.88	17.2	16.8	0.97
Other Intangible Assets	2.04	2.95	2.76	2.83	2.44	1.54
Long-Term Investments	1.66	0.66	0.89	1.17	1.33	0.3
Other Long-Term Assets	0.25	-	-	-	-	-
Total Assets	27.6	27.98	26.31	26.83	28.4	4.26
Accounts Payable	2.35	2.07	1.66	1.99	1.74	0.24
Short-Term Debt	0.25	0.3	0.3	0.38	2.06	0.03
Current Portion of Leases	0.1	0.1	0.23	0.17	0.17	0.04
Unearned Revenue	0.16	1.87	-	0.14	0.31	-
Other Current Liabilities	0.02	0.05	0.1	0.46	0.74	-
Total Current Liabilities	2.88	4.4	2.29	3.14	5.03	0.33
Long-Term Debt	5.47	5.84	6.14	6.37	8.07	0.22
Long-Term Leases	1.6	1.59	2.4	2.3	2.38	0.13
Other Long-Term Liabilities	1.75	1.77	2.48	2.27	3.06	0.02
Total Long-Term Liabilities	8.82	9.2	11.02	10.94	13.5	0.37
Total Liabilities	11.7	13.6	13.31	14.08	18.53	0.68
Common Stock	30.02	29.91	30.2	30	26.18	18.29
Additional Paid-in Capital	6.43	6.22	6.22	5.78	5.56	3.87
Retained Earnings	-20.55	-21.76	-23.43	-23.03	-21.87	-18.58
Shareholders' Equity	15.9	14.38	13	12.75	9.87	3.58
Total Liabilities & Equity	27.6	27.98	26.31	26.83	28.4	4.26
Total Debt	7.41	7.84	9.07	9.21	12.68	0.43
Net Cash (Debt)	-5.26	-2.41	-7.39	-8.51	-10.65	0.91
Net Cash Growth	-	-	-	-	-	1731.01%
Net Cash Per Share	-0.05	-0.02	-0.07	-0.09	-0.15	0.02
Book Value	15.9	14.38	13	12.75	9.87	3.58
Book Value Per Share	0.14	0.13	0.12	0.13	0.14	0.09
Tangible Book Value	13.86	11.43	10.24	9.93	7.43	2.03
Tangible Book Value Per Share	0.12	0.10	0.09	0.10	0.11	0.05