Progressive Planet Solutions Inc. (TSXV:PLAN)
Canada flag Canada · Delayed Price · Currency is CAD
0.3350
+0.0300 (9.84%)
At close: Dec 19, 2025

TSXV:PLAN Statistics

Total Valuation

TSXV:PLAN has a market cap or net worth of CAD 36.77 million. The enterprise value is 41.38 million.

Market Cap36.77M
Enterprise Value 41.38M

Important Dates

The next estimated earnings date is Monday, March 9, 2026.

Earnings Date Mar 9, 2026
Ex-Dividend Date n/a

Share Statistics

TSXV:PLAN has 109.76 million shares outstanding. The number of shares has decreased by -0.77% in one year.

Current Share Class 109.76M
Shares Outstanding 109.76M
Shares Change (YoY) -0.77%
Shares Change (QoQ) +0.32%
Owned by Insiders (%) 31.76%
Owned by Institutions (%) n/a
Float 74.91M

Valuation Ratios

The trailing PE ratio is 13.33.

PE Ratio 13.33
Forward PE n/a
PS Ratio 1.82
PB Ratio 2.18
P/TBV Ratio 2.18
P/FCF Ratio 20.68
P/OCF Ratio 6.39
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 14.23, with an EV/FCF ratio of 23.27.

EV / Earnings 14.01
EV / Sales 2.04
EV / EBITDA 14.23
EV / EBIT 27.18
EV / FCF 23.27

Financial Position

The company has a current ratio of 2.52, with a Debt / Equity ratio of 0.44.

Current Ratio 2.52
Quick Ratio 1.46
Debt / Equity 0.44
Debt / EBITDA 2.54
Debt / FCF 4.15
Interest Coverage 3.44

Financial Efficiency

Return on equity (ROE) is 19.30% and return on invested capital (ROIC) is 4.13%.

Return on Equity (ROE) 19.30%
Return on Assets (ROA) 3.50%
Return on Invested Capital (ROIC) 4.13%
Return on Capital Employed (ROCE) 5.97%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count n/a
Asset Turnover 0.74
Inventory Turnover 4.60

Taxes

Income Tax -635,082
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +97.06% in the last 52 weeks. The beta is -0.02, so TSXV:PLAN's price volatility has been lower than the market average.

Beta (5Y) -0.02
52-Week Price Change +97.06%
50-Day Moving Average 0.29
200-Day Moving Average 0.22
Relative Strength Index (RSI) 64.89
Average Volume (20 Days) 145,945

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TSXV:PLAN had revenue of CAD 20.26 million and earned 2.95 million in profits. Earnings per share was 0.03.

Revenue20.26M
Gross Profit 8.05M
Operating Income 1.52M
Pretax Income 2.32M
Net Income 2.95M
EBITDA 2.84M
EBIT 1.52M
Earnings Per Share (EPS) 0.03
Full Income Statement

Balance Sheet

The company has 2.78 million in cash and 7.39 million in debt, giving a net cash position of -4.61 million or -0.04 per share.

Cash & Cash Equivalents 2.78M
Total Debt 7.39M
Net Cash -4.61M
Net Cash Per Share -0.04
Equity (Book Value) 16.89M
Book Value Per Share 0.15
Working Capital 4.19M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 5.76 million and capital expenditures -3.98 million, giving a free cash flow of 1.78 million.

Operating Cash Flow 5.76M
Capital Expenditures -3.98M
Free Cash Flow 1.78M
FCF Per Share 0.02
Full Cash Flow Statement

Margins

Gross margin is 39.74%, with operating and profit margins of 7.52% and 14.58%.

Gross Margin 39.74%
Operating Margin 7.52%
Pretax Margin 11.44%
Profit Margin 14.58%
EBITDA Margin 14.03%
EBIT Margin 7.52%
FCF Margin 8.78%

Dividends & Yields

TSXV:PLAN does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 0.77%
Shareholder Yield 0.77%
Earnings Yield 8.03%
FCF Yield 4.84%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

The last stock split was on December 20, 2019. It was a reverse split with a ratio of 0.3333333.

Last Split Date Dec 20, 2019
Split Type Reverse
Split Ratio 0.3333333

Scores

TSXV:PLAN has an Altman Z-Score of 1.28 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.28
Piotroski F-Score 7