Quantum eMotion Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	0.01	0.01	-	-	-	-
Gross Profit	0.01	0.01	-	-	-	-
Selling, General & Admin	10.26	9.91	2.23	1.52	1.9	1.43
Depreciation & Amortization Expenses	0.06	0.05	0.02	0.02	0.02	0.02
Research & Development	1.26	1.07	0.71	0.56	0.27	0.12
Other Operating Expenses	-	-	-	0.35	0.57	-
Total Operating Expenses	11.58	11.03	2.96	2.45	2.76	1.57
Operating Income	-11.57	-11.02	-2.96	-2.45	-2.76	-1.57
Interest Income	-	-	-	-	-	0
Interest Expense	-	-	-	-	-	-0.01
Other Non-Operating Income (Expense)	-0.78	-0.47	0.01	-0.06	0.04	0.02
Total Non-Operating Income (Expense)	-0.78	-0.47	0.01	-0.06	0.04	0.01
Pretax Income	-12.35	-11.49	-2.95	-2.51	-2.72	-1.56
Net Income	-3.59	-11.49	-2.95	-2.51	-2.72	-1.56
Net Income to Common	-3.59	-11.49	-2.95	-2.51	-2.72	-1.56
Shares Outstanding (Basic)	202	187	148	136	134	104
Shares Outstanding (Diluted)	195	187	148	136	134	104
Shares Change (YoY)	24.55%	25.78%	9.54%	0.76%	29.35%	71.76%
EPS (Basic)	0.05	0.06	0.02	0.02	0.02	0.01
EPS (Diluted)	0.05	0.06	0.02	0.02	0.02	0.01
EPS Growth	50.00%	175.00%	11.11%	-14.29%	40.00%	15.38%
Shares Outstanding	219.01	186.7	148.43	135.5	135.5	114.01
Free Cash Flow	-5.52	-4.1	-2.11	-2.08	-1.62	-1.47
Free Cash Flow Per Share	-0.03	-0.02	-0.01	-0.02	-0.01	-0.01
Gross Margin	100.00%	100.00%	-	-	-	-
Operating Margin	-109351.00%	-98662.60%	-	-	-	-
Profit Margin	-116676.00%	-102899.00%	-	-	-	-
FCF Margin	-52194.20%	-36740.30%	-	-	-	-
EBITDA	-11.51	-10.97	-2.94	-2.42	-2.74	-1.55
EBITDA Margin	-108763.00%	-98220.70%	-	-	-	-
EBIT	-11.57	-11.02	-2.96	-2.45	-2.76	-1.57
EBIT Margin	-109351.00%	-98662.60%	-	-	-	-