Quantum eMotion Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	636	935	264	6	12	18
Market Cap Growth	107.04%	254.03%	4232.86%	-50.00%	-33.15%	201.38%
Enterprise Value	598.82	898.23	262.8	5.06	8.73	16.26
Last Close Price	2.90	5.01	1.78	0.05	0.09	0.16
PE Ratio	-	91.09	89.00	2.50	4.29	10.67
PS Ratio	29245.26	83731.50	-	-	-	-
PB Ratio	15.53	22.14	197.48	4.30	3.33	6.73
P/TBV Ratio	14.42	22.31	261.99	5.71	3.68	9.48
EV/Sales Ratio	-	80407.30	-	-	-	-
Debt / Equity Ratio	0.00	0.00	0.03	0.03	0.01	0.02
Net Debt / Equity Ratio	-0.91	-0.88	-1.05	-0.73	-0.95	-0.73
Net Debt / EBITDA Ratio	3.24	3.38	0.48	0.43	1.27	1.28
Net Debt / FCF Ratio	6.76	9.05	0.66	0.50	2.14	1.35
Asset Turnover	-	0.00	0	0	0	0
Quick Ratio	42.46	59.67	3.16	6.64	9.60	6.27
Current Ratio	43.37	59.83	3.23	6.93	9.70	6.42
Return on Equity (ROE)	-29.71%	-52.76%	-214.00%	-98.69%	-85.30%	-106.55%
Return on Assets (ROA)	-27.33%	-49.26%	-168.94%	-86.09%	-77.35%	-83.31%
Return on Invested Capital (ROIC)	-265.96%	-437.21%	-1879.40%	-860.76%	-600.55%	-326.75%
Return on Capital Employed (ROCE)	-27.83%	-50.51%	-208.17%	-95.58%	-85.92%	-104.07%
Earnings Yield	-	1.10%	1.12%	40.00%	23.33%	9.38%
Buyback Yield / Dilution	-26.82%	-25.78%	-9.54%	-0.76%	-29.35%	-71.76%
Total Shareholder Return	-26.82%	-25.78%	-9.54%	-0.76%	-29.35%	-71.76%