Reconnaissance Energy Africa Ltd. (TSXV:RECO)
0.5000
-0.0200 (-3.85%)
Nov 4, 2026, 4:00 PM EST
TSXV:RECO Cash Flow Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | -4.18 | -3.66 | -2.87 | -4.61 | -3.82 | -4.52 | -7.42 | -5.42 | -6.69 | -2.32 | 74.8 | -17.52 | -13.85 | -16.48 | -14.62 | - | - | -10.66 | -11.97 | -236.77 |
Depreciation & Amortization | 0.02 | 0.02 | 0.27 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.05 | 0.02 | 0.01 | 0.01 | - | - | - | 0.02 | 0.07 | 0.01 |
Loss (Gain) From Sale of Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.04 | - |
Asset Writedown & Restructuring Costs | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 105.3 |
Stock-Based Compensation | 0.43 | 0.6 | 0.92 | 1.38 | 0.79 | 1.39 | 1.8 | 2.37 | 3.52 | -0.76 | 1.61 | 3.28 | 1.74 | 1.74 | 3.61 | - | - | 3.6 | -7.07 | 17.03 |
Other Operating Activities | 0.13 | 0.13 | -0.99 | 0.21 | -0.38 | -0.01 | 1.13 | -0.05 | 0.05 | 0.36 | -79.72 | 9.9 | 7.91 | 7.39 | 6.27 | - | - | 3.67 | 14.36 | 111.26 |
Change in Accounts Receivable | 0.02 | 0.03 | 0.85 | -1.52 | 1.05 | 1.44 | -1.02 | -0.64 | -0.39 | 0.85 | 0.25 | -1.38 | -0.57 | -0.48 | -0.22 | - | - | -0.34 | -3.81 | -1.4 |
Change in Accounts Payable | 0.34 | -0.05 | -0.08 | -0.11 | 0.11 | -0.32 | 0.09 | -1.26 | -0.7 | 0.29 | -0.78 | 0.05 | 1.66 | -0.88 | -0.65 | - | - | 3.02 | -0.94 | 2.84 |
Change in Other Net Operating Assets | 0.04 | -0.01 | -0.13 | 0.02 | 0.33 | 0.24 | 0.21 | 0.23 | -0.73 | 0.1 | 0.36 | 0.39 | -1.01 | 0.21 | 0.62 | - | - | 0.02 | 7.52 | 0.13 |
Operating Cash Flow | -3.21 | -2.93 | -2.03 | -4.61 | -1.91 | -1.77 | -5.19 | -4.76 | -4.93 | -1.47 | -12.7 | 14.42 | -28.15 | 1.7 | -37.37 | - | - | -0.68 | -1.88 | -1.59 |
Operating Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -6.27 | -6.05 | -15.83 | -11.1 | -4.06 | -3.76 | -14.03 | -12.5 | -4.49 | -2.09 | -2.39 | -5.28 | -7.35 | -0.99 | -14.35 | - | - | -3.39 | -7.94 | -10.44 |
Sale of Property, Plant & Equipment | - | - | - | - | - | - | - | - | 0.07 | - | - | - | - | - | - | - | - | - | 0.07 | - |
Cash Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 14.24 |
Other Investing Activities | - | - | - | - | - | - | -0.28 | -0.07 | -0.11 | - | 3.74 | -4.01 | - | - | - | - | - | - | - | - |
Investing Cash Flow | -6.27 | -6.05 | -15.83 | -11.1 | -4.06 | -3.76 | -14.3 | -12.58 | -4.53 | -2.09 | 1.35 | -9.29 | -7.35 | -0.99 | -14.35 | - | - | -3.39 | -7.87 | 3.8 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Issuance of Common Stock | 3.36 | 38.42 | 0.76 | 20.38 | 18.98 | - | 0.05 | 41.36 | 18.28 | 0.5 | 0.03 | 9.29 | 0.13 | 38.83 | 0.01 | - | - | 48.73 | 1.01 | 3.81 |
Other Financing Activities | -0 | -2.41 | -0.28 | -1.34 | -1.56 | - | -0 | -2.35 | -1.77 | -0.12 | -0.15 | -1.1 | - | -2.57 | - | - | - | -3.25 | -0 | -0.12 |
Financing Cash Flow | 3.36 | 36.02 | 0.48 | 19.04 | 17.41 | - | 0.05 | 39.01 | 16.51 | 0.38 | -0.12 | 8.19 | 0.13 | 36.26 | 0.01 | - | - | 45.47 | 1.01 | 3.68 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | 0.03 | 0 | 0.02 | 0.06 | -0.07 | 0.01 | 0.05 | -0.03 | 0.02 | 0.08 | -0.1 | 0.05 | -0.05 | -0.08 | -0.02 | - | - | -0.02 | -0.01 | 0.02 |
Miscellaneous Cash Flow Adjustments | - | - | - | - | - | - | - | - | - | - | 15.63 | -15.63 | - | - | 33.76 | - | - | - | - | - |
Net Cash Flow | -6.08 | 27.03 | -17.36 | 3.38 | 11.37 | -5.51 | -19.39 | 21.65 | 7.08 | -3.11 | 4.05 | -2.26 | -35.43 | 36.89 | -17.98 | - | - | 41.38 | -8.75 | 5.92 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -9.48 | -8.98 | -17.86 | -15.71 | -5.98 | -5.52 | -19.22 | -17.26 | -9.42 | -3.57 | -15.09 | 9.14 | -35.5 | 0.71 | -51.73 | - | - | -4.07 | -9.82 | -12.03 |
Free Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -330.44% | -686.71% | -1579.95% |
Free Cash Flow Per Share | -0.03 | -0.02 | -0.05 | -0.05 | -0.02 | -0.02 | -0.07 | -0.07 | -0.04 | -0.02 | -0.07 | 0.04 | -0.18 | 0.00 | -0.26 | - | - | -0.02 | -0.05 | -0.07 |
Levered Free Cash Flow | -6.07 | -8.38 | -17.12 | -13.7 | -3.48 | -4.2 | - | - | - | - | -72.09 | -17.28 | -6.9 | - | - | - | - | 0.61 | -11.53 | 23.37 |
Unlevered Free Cash Flow | -6.07 | -8.38 | -17.12 | -13.7 | -3.48 | -4.2 | - | - | - | - | -72.09 | -17.28 | -6.9 | - | - | - | - | 2.32 | -10.15 | 24.21 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Change in Working Capital | 0.4 | -0.02 | 0.64 | -1.61 | 1.48 | 1.36 | -0.71 | -1.67 | -1.82 | 1.24 | -0.17 | -0.94 | 0.08 | -1.15 | -0.25 | - | - | 2.69 | 2.77 | 1.57 |