Route1 Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	11.87	11.54	15.16	17.56	22.02	27.13
Other Revenue	-0.02	-0.02	-0.01	0.02	0.02	0.14
Revenue	11.85	11.52	15.15	17.58	22.05	27.27
Revenue Growth (YoY)	-11.28%	-24.01%	-13.79%	-20.27%	-19.16%	-8.20%
Cost of Revenue	7.29	7.05	9.9	11.7	14.46	16.45
Gross Profit	4.56	4.46	5.25	5.87	7.58	10.82
Selling, General & Admin	4.51	4.75	5.59	6.29	6.95	8.91
Research & Development	0.14	0.15	0.18	0.15	0.69	0.91
Operating Expenses	4.66	4.9	5.79	6.51	7.88	10.38
Operating Income	-0.1	-0.44	-0.53	-0.64	-0.3	0.45
Interest Expense	-0.32	-0.35	-0.45	-0.5	-0.28	-0.28
Currency Exchange Gain (Loss)	-0.08	-0.07	0.01	-0.1	0.01	-0.03
Other Non Operating Income (Expenses)	0.52	0.77	-	-	-0.08	0.15
EBT Excluding Unusual Items	0.01	-0.09	-0.97	-1.25	-0.64	0.28
Merger & Restructuring Charges	-	-	-	-	-	-0.08
Gain (Loss) on Sale of Assets	-0.23	-0.23	-0.05	0.01	0.02	0.02
Legal Settlements	-	-	-	-	-	-0.01
Pretax Income	-0.22	-0.32	-1.02	-1.24	-0.62	0.21
Income Tax Expense	0.03	0.03	0.04	0.04	1.1	-0.01
Net Income	-0.25	-0.35	-1.06	-1.28	-1.72	0.22
Net Income to Common	-0.25	-0.35	-1.06	-1.28	-1.72	0.22
Shares Outstanding (Basic)	48	47	42	42	40	40
Shares Outstanding (Diluted)	48	47	42	42	40	40
Shares Change (YoY)	12.87%	10.30%	-	6.73%	-0.63%	12.87%
EPS (Basic)	-0.01	-0.01	-0.02	-0.03	-0.04	0.01
EPS (Diluted)	-0.01	-0.01	-0.02	-0.03	-0.04	0.01
Free Cash Flow	0.38	0.41	0.89	0.69	0.59	0.49
Free Cash Flow Per Share	0.01	0.01	0.02	0.02	0.01	0.01
Gross Margin	38.49%	38.77%	34.65%	33.42%	34.40%	39.69%
Operating Margin	-0.81%	-3.79%	-3.52%	-3.63%	-1.37%	1.63%
Profit Margin	-2.10%	-3.05%	-7.00%	-7.30%	-7.79%	0.81%
Free Cash Flow Margin	3.19%	3.52%	5.86%	3.90%	2.70%	1.81%
EBITDA	0.63	0.32	-0.14	0.03	0.47	1.12
EBITDA Margin	5.34%	2.76%	-0.96%	0.17%	2.15%	4.11%
D&A For EBITDA	0.73	0.75	0.39	0.67	0.77	0.68
EBIT	-0.1	-0.44	-0.53	-0.64	-0.3	0.45
EBIT Margin	-0.81%	-3.79%	-3.52%	-3.63%	-1.37%	1.63%
Revenue as Reported	11.85	11.52	15.15	17.58	22.05	27.27

Source: S&P Global Market Intelligence. Standard template. Financial Sources.