Sable Resources Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cost of Revenue	0.23	0.15	0.13	0.03	-
Gross Profit	-0.23	-0.15	-0.13	-0.03	-
Selling, General & Admin	1.6	2.46	3.55	5.23	4.1
Other Operating Expenses	0.84	0.51	1.89	3.25	1.89
Operating Expenses	-9.21	6.97	18.64	22.67	14.4
Operating Income	8.97	-7.12	-18.77	-22.71	-14.4
Interest & Investment Income	0.48	0.4	0.94	0.71	0.05
Currency Exchange Gain (Loss)	-0.01	-0	-0.07	-0.16	0.21
Other Non Operating Income (Expenses)	-	0.12	-	-	-
EBT Excluding Unusual Items	9.44	-6.6	-17.91	-22.16	-14.13
Gain (Loss) on Sale of Investments	0.16	0.35	3.69	8.38	4.1
Gain (Loss) on Sale of Assets	8.8	-	-	0.02	-
Pretax Income	18.4	-6.25	-14.22	-13.77	-10.03
Income Tax Expense	-	-	-	0.04	0.11
Earnings From Continuing Operations	18.4	-6.25	-14.22	-13.81	-10.14
Net Income	18.4	-6.25	-14.22	-13.81	-10.14
Net Income to Common	18.4	-6.25	-14.22	-13.81	-10.14
Shares Outstanding (Basic)	307	287	287	282	256
Shares Outstanding (Diluted)	307	287	287	282	256
Shares Change (YoY)	6.91%	0.12%	1.77%	9.95%	4.72%
EPS (Basic)	0.06	-0.02	-0.05	-0.05	-0.04
EPS (Diluted)	0.06	-0.02	-0.05	-0.05	-0.04
Free Cash Flow	-9.7	-6.66	-10.95	-14.32	-10.4
Free Cash Flow Per Share	-0.03	-0.02	-0.04	-0.05	-0.04
EBITDA	9.81	-6.91	-14.7	-22.66	-14.38
D&A For EBITDA	0.84	0.2	4.07	0.05	0.02
EBIT	8.97	-7.12	-18.77	-22.71	-14.4

Source: S&P Global Market Intelligence. Standard template. Financial Sources.